Hariyana Ship Breakers Limited (BOM:526931)
India · Delayed Price · Currency is INR 100.35
-2.95 (-2.86%)
At close: Mar 6, 2026
Hariyana Ship Breakers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 34.96 | 2.25 | 1,486 | 540.72 | 1,686 | 1,485 |
Other Revenue | 135.38 | 78.96 | 82.41 | 76.83 | 80.33 | 140.63 |
| 170.34 | 81.2 | 1,569 | 617.55 | 1,766 | 1,626 | |
Revenue Growth (YoY) | 112.41% | -94.82% | 154.02% | -65.04% | 8.63% | 11.66% |
Cost of Revenue | 3.8 | 3.6 | 1,482 | 507.15 | 1,594 | 1,408 |
Gross Profit | 166.54 | 77.61 | 86.52 | 110.4 | 172.35 | 218.31 |
Selling, General & Admin | 6.1 | 6.6 | 26.01 | 12.85 | 30.37 | 23.96 |
Other Operating Expenses | 2.14 | 2.38 | 5.12 | 9.85 | 12.37 | 23.58 |
Operating Expenses | 19.26 | 20.09 | 42.78 | 30.75 | 51.65 | 54.61 |
Operating Income | 147.28 | 57.52 | 43.74 | 79.65 | 120.7 | 163.7 |
Interest Expense | -14.38 | -21.09 | -13.76 | -12.73 | -6.72 | -10 |
Earnings From Equity Investments | 2.09 | -5.8 | 14.72 | 0.1 | -49.23 | -31.04 |
Currency Exchange Gain (Loss) | - | - | 5.46 | -2.61 | -14.77 | 37.41 |
Other Non Operating Income (Expenses) | -6.8 | -6.8 | -11.08 | -9.44 | -9.11 | -7.67 |
EBT Excluding Unusual Items | 128.19 | 23.83 | 39.07 | 54.97 | 40.87 | 152.4 |
Gain (Loss) on Sale of Assets | - | - | 0.51 | -0.01 | -0.09 | -1.29 |
Other Unusual Items | - | - | - | 1.04 | - | - |
Pretax Income | 128.19 | 23.83 | 39.58 | 56.01 | 40.78 | 151.11 |
Income Tax Expense | 26.13 | 7.79 | 7.32 | 14.95 | 22.37 | 55.16 |
Net Income | 102.06 | 16.05 | 32.26 | 41.05 | 18.42 | 95.95 |
Net Income to Common | 102.06 | 16.05 | 32.26 | 41.05 | 18.42 | 95.95 |
Net Income Growth | 758.46% | -50.26% | -21.42% | 122.90% | -80.81% | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -0.07% | - | -0.01% | - | 0.01% | - |
EPS (Basic) | 16.56 | 2.60 | 5.23 | 6.66 | 2.99 | 15.56 |
EPS (Diluted) | 16.56 | 2.60 | 5.23 | 6.66 | 2.99 | 15.56 |
EPS Growth | 759.31% | -50.29% | -21.44% | 122.90% | -80.81% | - |
Free Cash Flow | - | -21.4 | 16.01 | -482.41 | -88.84 | 285.97 |
Free Cash Flow Per Share | - | -3.47 | 2.60 | -78.22 | -14.40 | 46.37 |
Gross Margin | 97.77% | 95.57% | 5.51% | 17.88% | 9.76% | 13.43% |
Operating Margin | 86.46% | 70.83% | 2.79% | 12.90% | 6.83% | 10.07% |
Profit Margin | 59.92% | 19.76% | 2.06% | 6.65% | 1.04% | 5.90% |
Free Cash Flow Margin | - | -26.36% | 1.02% | -78.12% | -5.03% | 17.59% |
EBITDA | 157.98 | 68.63 | 55.39 | 87.7 | 129.61 | 170.76 |
EBITDA Margin | 92.75% | 84.51% | 3.53% | 14.20% | 7.34% | 10.50% |
D&A For EBITDA | 10.7 | 11.11 | 11.65 | 8.05 | 8.91 | 7.06 |
EBIT | 147.28 | 57.52 | 43.74 | 79.65 | 120.7 | 163.7 |
EBIT Margin | 86.46% | 70.83% | 2.79% | 12.90% | 6.83% | 10.07% |
Effective Tax Rate | 20.38% | 32.67% | 18.49% | 26.70% | 54.84% | 36.50% |
Revenue as Reported | 173.13 | 84 | 1,580 | 619.73 | 1,767 | 1,664 |
Advertising Expenses | - | 0.27 | 0.12 | 0.14 | 0.27 | 0.04 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.