Hariyana Ship Breakers Limited (BOM:526931)
India flag India · Delayed Price · Currency is INR
103.60
+4.30 (4.33%)
At close: Aug 24, 2026

Hariyana Ship Breakers Statistics

Total Valuation

BOM:526931 has a market cap or net worth of INR 611.43 million. The enterprise value is 645.53 million.

Market Cap611.43M
Enterprise Value 645.53M

Important Dates

The last earnings date was Wednesday, August 12, 2026.

Earnings Date Aug 12, 2026
Ex-Dividend Date n/a

Share Statistics

BOM:526931 has 6.17 million shares outstanding. The number of shares has decreased by -0.40% in one year.

Current Share Class 6.17M
Shares Outstanding 6.17M
Shares Change (YoY) -0.40%
Shares Change (QoQ) +0.13%
Owned by Insiders (%) 76.73%
Owned by Institutions (%) 1.15%
Float 1.40M

Valuation Ratios

The trailing PE ratio is 14.80.

PE Ratio 14.80
Forward PE n/a
PS Ratio 3.49
PB Ratio 0.42
P/TBV Ratio 0.42
P/FCF Ratio 19.23
P/OCF Ratio 19.20
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.81, with an EV/FCF ratio of 20.30.

EV / Earnings 15.65
EV / Sales 3.68
EV / EBITDA 2.81
EV / EBIT 2.95
EV / FCF 20.30

Financial Position

Current Ratio n/a
Quick Ratio n/a
Debt / Equity 0.03
Debt / EBITDA 0.29
Debt / FCF 1.38
Interest Coverage 7.17

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 5.65%
Return on Capital Employed (ROCE) n/a
Weighted Average Cost of Capital (WACC) 9.42%
Revenue Per Employee 7.62M
Profits Per Employee 1.79M
Employee Count23
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, BOM:526931 has paid 26.42 million in taxes.

Income Tax 26.42M
Effective Tax Rate 39.03%

Stock Price Statistics

The stock price has decreased by -6.58% in the last 52 weeks. The beta is 0.71, so BOM:526931's price volatility has been lower than the market average.

Beta (5Y) 0.71
52-Week Price Change -6.58%
50-Day Moving Average 102.60
200-Day Moving Average 104.45
Relative Strength Index (RSI) 54.09
Average Volume (20 Days) 1,524

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BOM:526931 had revenue of INR 175.37 million and earned 41.26 million in profits. Earnings per share was 6.70.

Revenue175.37M
Gross Profit 167.08M
Operating Income 139.56M
Pretax Income 67.68M
Net Income 41.26M
EBITDA 150.47M
EBIT 139.56M
Earnings Per Share (EPS) 6.70
Full Income Statement

Balance Sheet

The company has 8.01 million in cash and 43.79 million in debt, with a net cash position of -35.78 million or -5.80 per share.

Cash & Cash Equivalents 8.01M
Total Debt 43.79M
Net Cash -35.78M
Net Cash Per Share -5.80
Equity (Book Value) 1.47B
Book Value Per Share 238.79
Working Capital n/a
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 31.84 million and capital expenditures -38,000, giving a free cash flow of 31.80 million.

Operating Cash Flow 31.84M
Capital Expenditures -38,000
Depreciation & Amortization 10.91M
Net Borrowing 3.55M
Free Cash Flow 31.80M
FCF Per Share 5.16
Full Cash Flow Statement

Margins

Gross margin is 95.28%, with operating and profit margins of 79.58% and 23.53%.

Gross Margin 95.28%
Operating Margin 79.58%
Pretax Margin 38.59%
Profit Margin 23.53%
EBITDA Margin 85.80%
EBIT Margin 79.58%
FCF Margin 18.33%

Dividends & Yields

BOM:526931 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.40%
Shareholder Yield 0.40%
Earnings Yield 6.75%
FCF Yield 5.20%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 2