Samyak International Limited (BOM:530025)
India · Delayed Price · Currency is INR 17.10
-0.59 (-3.34%)
At close: Sep 11, 2026
Samyak International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 453.65 | 422.6 | 411.7 | 375.06 | 453.1 | 463.86 |
Other Revenue | 34.52 | 33.59 | 0.2 | - | 6.83 | 2.83 |
| 488.17 | 456.19 | 411.9 | 375.06 | 459.92 | 466.68 | |
Revenue Growth | 28.12% | 10.75% | 9.82% | -18.45% | -1.45% | 66.64% |
Cost of Revenue | 258.09 | 229.96 | 190.81 | 171.79 | 297.23 | 356.83 |
Gross Profit | 230.08 | 226.23 | 221.09 | 203.27 | 162.69 | 109.86 |
Selling, General & Admin | 39.9 | 39.77 | 36.5 | 28.58 | 27.98 | 22.12 |
Other Operating Expenses | 140.53 | 142.39 | 131.12 | 97.96 | 66.42 | 38.01 |
Operating Expenses | 213.88 | 217.07 | 204.37 | 163.13 | 130.14 | 91.03 |
Operating Income | 16.21 | 9.16 | 16.72 | 40.14 | 32.55 | 18.83 |
Interest Expense | -9.25 | -9.51 | -9.88 | -7.27 | -5.06 | -9.69 |
Interest & Investment Income | - | - | 2.18 | 2.22 | - | - |
Earnings From Equity Investments | -1.02 | -3.58 | -8.65 | - | - | - |
Other Non Operating Income (Expenses) | 0.02 | - | 0 | 3.3 | -1 | -0.82 |
EBT Excluding Unusual Items | 5.96 | -3.93 | 0.37 | 38.39 | 26.49 | 8.33 |
Gain (Loss) on Sale of Assets | - | - | 2.62 | - | - | -0.05 |
Other Unusual Items | 11.98 | 11.98 | -0.48 | - | -0.36 | -2.03 |
Pretax Income | 17.94 | 8.05 | 2.51 | 38.41 | 26.13 | 6.24 |
Income Tax Expense | 4.67 | 5.61 | 3.47 | 0.41 | 0.06 | 0.27 |
Earnings From Continuing Operations | 13.27 | 2.45 | -0.96 | 37.99 | 26.07 | 5.97 |
Minority Interest in Earnings | - | - | -1.88 | -10.14 | - | - |
Net Income | 13.27 | 2.45 | -2.84 | 27.85 | 26.07 | 5.97 |
Net Income to Common | 13.27 | 2.45 | -2.84 | 27.85 | 26.07 | 5.97 |
Net Income Growth | - | - | - | 6.82% | 336.73% | - |
Shares Outstanding (Basic) | 8 | 8 | 7 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 8 | 8 | 7 | 6 | 6 | 6 |
Shares Change | 20.22% | 14.59% | 11.82% | -0.08% | 0.08% | - |
EPS (Basic) | 1.66 | 0.31 | -0.41 | 4.46 | 4.17 | 0.96 |
EPS (Diluted) | 1.66 | 0.31 | -0.41 | 4.46 | 4.17 | 0.96 |
EPS Growth | - | - | - | 6.91% | 336.36% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 55.97 | -2.5 | 109.49 | 22.98 | 56.76 |
Free Cash Flow Per Share | - | 6.99 | -0.36 | 17.53 | 3.67 | 9.09 |
Gross Margin | 47.13% | 49.59% | 53.68% | 54.20% | 35.37% | 23.54% |
Operating Margin | 3.32% | 2.01% | 4.06% | 10.70% | 7.08% | 4.04% |
Profit Margin | 2.72% | 0.54% | -0.69% | 7.43% | 5.67% | 1.28% |
Free Cash Flow Margin | - | 12.27% | -0.61% | 29.19% | 5.00% | 12.16% |
EBITDA | 50.65 | 44.07 | 53.47 | 76.73 | 67.93 | 49.73 |
EBITDA Margin | 10.38% | 9.66% | 12.98% | 20.46% | 14.77% | 10.66% |
D&A For EBITDA | 34.44 | 34.91 | 36.75 | 36.59 | 35.37 | 30.9 |
EBIT | 16.21 | 9.16 | 16.72 | 40.14 | 32.55 | 18.83 |
EBIT Margin | 3.32% | 2.01% | 4.06% | 10.70% | 7.08% | 4.04% |
Effective Tax Rate | 26.01% | 69.64% | 138.22% | 1.07% | 0.21% | 4.33% |
Revenue as Reported | 488.17 | 456.19 | 414.08 | 380.6 | 459.92 | 466.68 |
Advertising Expenses | - | - | 0.12 | 0.08 | 0.1 | 0.12 |