Odyssey Technologies Limited (BOM:530175)
India · Delayed Price · Currency is INR 37.93
-0.41 (-1.07%)
At close: Aug 4, 2026
Odyssey Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 270.25 | 273.02 | 272.57 | 263.32 | 241.93 | 226.75 | |
Revenue Growth | 2.43% | 0.17% | 3.51% | 8.84% | 6.70% | 36.67% |
Cost of Revenue | 4.72 | 4.72 | 4.13 | 3.6 | 3.6 | 2.84 |
Gross Profit | 265.54 | 268.3 | 268.44 | 259.72 | 238.33 | 223.91 |
Selling, General & Admin | 205.16 | 205.01 | 197.83 | 180.04 | 158.18 | 124.93 |
Other Operating Expenses | 22.73 | 20.99 | 20.11 | 17.52 | 13.9 | 12.5 |
Operating Expenses | 244.73 | 243.51 | 238.21 | 220.87 | 199.69 | 169.08 |
Operating Income | 20.8 | 24.8 | 30.22 | 38.85 | 38.64 | 54.83 |
Interest & Investment Income | 27.78 | 27.78 | 25.63 | 20.11 | 16.01 | 8.83 |
Currency Exchange Gain (Loss) | 0.27 | 0.27 | - | 0 | 0.24 | 0 |
Other Non Operating Income (Expenses) | -0.29 | 0.04 | 0.08 | - | 0.19 | - |
EBT Excluding Unusual Items | 48.57 | 52.89 | 55.94 | 58.96 | 55.08 | 63.66 |
Gain (Loss) on Sale of Investments | 1.27 | 1.27 | 1.66 | 0.79 | 0.12 | 0.05 |
Gain (Loss) on Sale of Assets | - | - | 0.69 | 0.01 | 1.32 | 0 |
Pretax Income | 49.84 | 54.16 | 58.28 | 59.76 | 56.52 | 63.71 |
Income Tax Expense | 12.83 | 13.92 | 14.97 | 15.28 | 12.86 | 17.74 |
Net Income | 37 | 40.23 | 43.31 | 44.48 | 43.66 | 45.97 |
Net Income to Common | 37 | 40.23 | 43.31 | 44.48 | 43.66 | 45.97 |
Net Income Growth | -2.60% | -7.11% | -2.62% | 1.87% | -5.03% | 138.02% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Change | -0.35% | 0.11% | -0.36% | 0.25% | 0.36% | 0.86% |
EPS (Basic) | 2.34 | 2.53 | 2.73 | 2.81 | 2.77 | 2.92 |
EPS (Diluted) | 2.33 | 2.52 | 2.72 | 2.78 | 2.74 | 2.89 |
EPS Growth | -2.41% | -7.35% | -2.16% | 1.46% | -5.19% | 135.61% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 37.44 | 57.92 | 37.63 | 41.87 | 68.9 |
Free Cash Flow Per Share | - | 2.35 | 3.64 | 2.35 | 2.63 | 4.34 |
Dividend Per Share | - | 1.000 | 1.000 | - | - | - |
Dividend Growth | - | 0% | - | - | - | - |
Gross Margin | 98.26% | 98.27% | 98.48% | 98.63% | 98.51% | 98.75% |
Operating Margin | 7.70% | 9.08% | 11.09% | 14.75% | 15.97% | 24.18% |
Profit Margin | 13.69% | 14.74% | 15.89% | 16.89% | 18.05% | 20.28% |
Free Cash Flow Margin | - | 13.71% | 21.25% | 14.29% | 17.31% | 30.39% |
EBITDA | 37.62 | 42.3 | 50.5 | 62.16 | 66.24 | 86.48 |
EBITDA Margin | 13.92% | 15.50% | 18.53% | 23.61% | 27.38% | 38.14% |
D&A For EBITDA | 16.81 | 17.51 | 20.28 | 23.31 | 27.6 | 31.65 |
EBIT | 20.8 | 24.8 | 30.22 | 38.85 | 38.64 | 54.83 |
EBIT Margin | 7.70% | 9.08% | 11.09% | 14.75% | 15.97% | 24.18% |
Effective Tax Rate | 25.75% | 25.71% | 25.69% | 25.57% | 22.75% | 27.85% |
Revenue as Reported | 299.28 | 302.38 | 300.63 | 284.23 | 259.81 | 235.63 |
Advertising Expenses | - | 4.22 | 1.57 | 1.11 | 2.34 | 1.38 |