PAOS Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	856.82	546.36	-	-	-	-
Other Revenue	3.44	2.45	-	-	-	-
Revenue	860.26	548.81	-	-	-	-
Cost of Revenue	681.66	407.5	-	-	-	-
Gross Profit	178.6	141.32	-	-	-	-
Selling, General & Admin	102.61	73.05	0.51	0.51	0.53	0.54
Other Operating Expenses	61.78	50.04	0.75	0.85	0.59	1.44
Operating Expenses	193.3	144.19	1.26	1.36	1.12	1.97
Operating Income	-14.7	-2.87	-1.26	-1.36	-1.12	-1.97
Interest Expense	-26.85	-15.9	-1.7	-1.55	-1.99	-2.7
Interest & Investment Income	-	-	-	-	-	0.31
Earnings From Equity Investments	-	-	-	-	-	-28.68
Other Non Operating Income (Expenses)	0	-	-	0	0	-
EBT Excluding Unusual Items	-41.55	-18.77	-2.96	-2.9	-3.11	-33.03
Pretax Income	-41.55	-18.77	-2.96	-2.9	-3.11	-33.03
Income Tax Expense	-9.23	-11.06	-	-	-	-
Net Income	-32.32	-7.71	-2.96	-2.9	-3.11	-33.03
Net Income to Common	-32.32	-7.71	-2.96	-2.9	-3.11	-33.03
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
Shares Change (YoY)	0.25%	-0.77%	1.03%	-	-	16.73%
EPS (Basic)	-5.28	-1.26	-0.48	-0.48	-0.51	-5.41
EPS (Diluted)	-5.28	-1.26	-0.48	-0.48	-0.51	-5.41
Free Cash Flow	-	-425.83	-1.42	-1.2	-1.16	-0.69
Free Cash Flow Per Share	-	-69.59	-0.23	-0.20	-0.19	-0.11
Gross Margin	20.76%	25.75%	-	-	-	-
Operating Margin	-1.71%	-0.52%	-	-	-	-
Profit Margin	-3.76%	-1.41%	-	-	-	-
Free Cash Flow Margin	-	-77.59%	-	-	-	-
EBITDA	6.51	17.16	-	-	-	-
EBITDA Margin	0.76%	3.13%	-	-	-	-
D&A For EBITDA	21.21	20.03	-	-	-	-
EBIT	-14.7	-2.87	-1.26	-1.36	-1.12	-1.97
EBIT Margin	-1.71%	-0.52%	-	-	-	-
Revenue as Reported	860.26	548.81	-	-	-	0.31
Advertising Expenses	-	7.13	0.04	0.04	0.06	0.07

Source: S&P Global Market Intelligence. Standard template. Financial Sources.