PAOS Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	880.39	546.36	-	-	-
Other Revenue	3.35	2.45	-	-	-
Revenue	883.74	548.81	-	-	-
Revenue Growth (YoY)	61.03%	-	-	-	-
Cost of Revenue	692.56	407.5	-	-	-
Gross Profit	191.19	141.32	-	-	-
Selling, General & Admin	87.04	73.05	0.51	0.51	0.53
Other Operating Expenses	66.28	50.04	0.75	0.85	0.59
Operating Expenses	183.68	144.19	1.26	1.36	1.12
Operating Income	7.51	-2.87	-1.26	-1.36	-1.12
Interest Expense	-26.92	-15.9	-1.7	-1.55	-1.99
Other Non Operating Income (Expenses)	-	-	-	0	0
EBT Excluding Unusual Items	-19.42	-18.77	-2.96	-2.9	-3.11
Pretax Income	-19.42	-18.77	-2.96	-2.9	-3.11
Income Tax Expense	1.7	-11.06	-	-	-
Net Income	-21.12	-7.71	-2.96	-2.9	-3.11
Net Income to Common	-21.12	-7.71	-2.96	-2.9	-3.11
Shares Outstanding (Basic)	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6
Shares Change (YoY)	-0.27%	-0.77%	1.03%	-	-
EPS (Basic)	-3.46	-1.26	-0.48	-0.48	-0.51
EPS (Diluted)	-3.46	-1.26	-0.48	-0.48	-0.51
Free Cash Flow	92.33	-425.83	-1.42	-1.2	-1.16
Free Cash Flow Per Share	15.13	-69.59	-0.23	-0.20	-0.19
Gross Margin	21.63%	25.75%	-	-	-
Operating Margin	0.85%	-0.52%	-	-	-
Profit Margin	-2.39%	-1.41%	-	-	-
Free Cash Flow Margin	10.45%	-77.59%	-	-	-
EBITDA	37.87	17.16	-	-	-
EBITDA Margin	4.29%	3.13%	-	-	-
D&A For EBITDA	30.36	20.03	-	-	-
EBIT	7.51	-2.87	-1.26	-1.36	-1.12
EBIT Margin	0.85%	-0.52%	-	-	-
Revenue as Reported	883.74	548.81	-	-	-
Advertising Expenses	-	7.13	0.04	0.04	0.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.