Epic Energy Limited (BOM:530407)
India · Delayed Price · Currency is INR 33.71
+0.64 (1.94%)
At close: Aug 21, 2026
Epic Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 62.94 | 48.67 | 42.61 | 30.79 | 11.5 | 13.69 |
Other Revenue | - | - | - | - | - | 0.32 |
| 62.94 | 48.67 | 42.61 | 30.79 | 11.5 | 14.01 | |
Revenue Growth | 34.25% | 14.24% | 38.40% | 167.70% | -17.90% | -2.81% |
Cost of Revenue | 42.22 | 29.22 | 12.3 | 16.26 | 1.81 | 6 |
Gross Profit | 20.72 | 19.45 | 30.31 | 14.53 | 9.69 | 8.01 |
Selling, General & Admin | 6 | 5.07 | 3.95 | 5.15 | 5.76 | 6.23 |
Other Operating Expenses | 7.32 | 6.57 | 12.88 | 4.46 | 6.71 | 4.55 |
Operating Expenses | 13.78 | 12.11 | 20.28 | 11.36 | 14.43 | 12.86 |
Operating Income | 6.94 | 7.34 | 10.03 | 3.17 | -4.75 | -4.85 |
Interest Expense | -0.45 | -0.45 | -0.02 | - | - | - |
Interest & Investment Income | - | - | 0.02 | 0 | - | - |
Earnings From Equity Investments | - | - | 0.08 | - | - | - |
Other Non Operating Income (Expenses) | 0.04 | 0.04 | - | - | - | - |
EBT Excluding Unusual Items | 6.53 | 6.94 | 10.11 | 3.17 | -4.75 | -4.85 |
Other Unusual Items | - | - | 0.01 | 0.07 | - | - |
Pretax Income | 6.53 | 6.94 | 10.11 | 3.24 | -4.75 | -4.85 |
Income Tax Expense | -0.01 | 0.06 | -2.88 | -0.38 | -0.44 | -0.41 |
Earnings From Continuing Operations | 6.54 | 6.87 | 12.99 | 3.61 | -4.31 | -4.45 |
Minority Interest in Earnings | -0.05 | 0.07 | 0.06 | - | - | - |
Net Income | 6.49 | 6.94 | 13.05 | 3.61 | -4.31 | -4.45 |
Net Income to Common | 6.49 | 6.94 | 13.05 | 3.61 | -4.31 | -4.45 |
Net Income Growth | -46.45% | -46.81% | 261.61% | - | - | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change | 4.61% | 0.29% | - | - | - | - |
EPS (Basic) | 0.87 | 0.96 | 1.81 | 0.50 | -0.60 | -0.62 |
EPS (Diluted) | 0.87 | 0.96 | 1.81 | 0.50 | -0.60 | -0.62 |
EPS Growth | -48.81% | -46.96% | 262.00% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -19.42 | 1.6 | 0.77 | 0.21 | -0.02 |
Free Cash Flow Per Share | - | -2.68 | 0.22 | 0.11 | 0.03 | -0.00 |
Gross Margin | 32.93% | 39.96% | 71.14% | 47.18% | 84.23% | 57.15% |
Operating Margin | 11.03% | 15.09% | 23.54% | 10.29% | -41.26% | -34.64% |
Profit Margin | 10.32% | 14.26% | 30.64% | 11.73% | -37.46% | -31.75% |
Free Cash Flow Margin | - | -39.89% | 3.76% | 2.50% | 1.84% | -0.16% |
EBITDA | 6.67 | 7.81 | 13.46 | 4.91 | -2.78 | -2.78 |
EBITDA Margin | 10.59% | 16.05% | 31.59% | 15.96% | -24.19% | -19.81% |
D&A For EBITDA | -0.27 | 0.47 | 3.43 | 1.75 | 1.96 | 2.08 |
EBIT | 6.94 | 7.34 | 10.03 | 3.17 | -4.75 | -4.85 |
EBIT Margin | 11.03% | 15.09% | 23.54% | 10.29% | -41.26% | -34.64% |
Effective Tax Rate | - | 0.91% | - | - | - | - |
Revenue as Reported | 62.98 | 48.72 | 42.66 | 30.85 | 11.7 | 14.01 |
Advertising Expenses | - | - | 0.3 | 0.17 | 0.28 | 0.13 |