Kuwer Industries Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	568.02	578.67	589.13	669.49	635.11	567.53
Other Revenue	3.74	-	-0	-	0	-0
Revenue	571.76	578.67	589.13	669.49	635.12	567.53
Revenue Growth (YoY)	-0.55%	-1.77%	-12.00%	5.41%	11.91%	-5.87%
Cost of Revenue	504.44	512.18	521.31	607.43	570.08	339.82
Gross Profit	67.32	66.49	67.82	62.06	65.03	227.71
Selling, General & Admin	13.19	13.46	12.96	14.75	16.35	13.36
Other Operating Expenses	8.99	4.04	4.95	2.32	2.5	172.74
Operating Expenses	42.29	37.37	38.34	38.69	39.95	205.51
Operating Income	25.03	29.13	29.48	23.37	25.09	22.2
Interest Expense	-25.45	-26.57	-24.16	-21.42	-22.32	-19
Interest & Investment Income	0.88	0.88	0.16	0.05	0.13	0.2
Other Non Operating Income (Expenses)	0.73	0.73	-5.75	-0.42	-1.3	-0.85
EBT Excluding Unusual Items	1.19	4.17	-0.27	1.57	1.6	2.55
Gain (Loss) on Sale of Assets	-0.75	-0.75	0.25	-0.12	-	-0.06
Pretax Income	0.44	3.42	-0.02	1.46	1.6	2.64
Income Tax Expense	-0.42	-1.14	-1.08	-0.9	-0.29	-1.29
Net Income	0.86	4.56	1.06	2.35	1.89	3.93
Net Income to Common	0.86	4.56	1.06	2.35	1.89	3.93
Net Income Growth	-96.14%	329.81%	-54.93%	24.51%	-51.93%	92.74%
Shares Outstanding (Basic)	9	9	9	9	9	9
Shares Outstanding (Diluted)	9	9	9	9	9	9
Shares Change (YoY)	0.37%	-	-	-0.00%	-	0.00%
EPS (Basic)	0.09	0.50	0.12	0.26	0.21	0.43
EPS (Diluted)	0.09	0.50	0.12	0.26	0.21	0.43
EPS Growth	-96.23%	328.11%	-54.93%	24.51%	-51.93%	96.82%
Free Cash Flow	-	-48.94	-17.86	28.8	-63.31	11.59
Free Cash Flow Per Share	-	-5.39	-1.97	3.17	-6.98	1.28
Gross Margin	11.77%	11.49%	11.51%	9.27%	10.24%	40.12%
Operating Margin	4.38%	5.03%	5.00%	3.49%	3.95%	3.91%
Profit Margin	0.15%	0.79%	0.18%	0.35%	0.30%	0.69%
Free Cash Flow Margin	-	-8.46%	-3.03%	4.30%	-9.97%	2.04%
EBITDA	44.48	49	49.91	45	46.19	41.61
EBITDA Margin	7.78%	8.47%	8.47%	6.72%	7.27%	7.33%
D&A For EBITDA	19.45	19.87	20.43	21.63	21.1	19.41
EBIT	25.03	29.13	29.48	23.37	25.09	22.2
EBIT Margin	4.38%	5.03%	5.00%	3.49%	3.95%	3.91%
Revenue as Reported	573.68	580.58	589.72	671.65	636.16	568
Advertising Expenses	-	0.35	0.06	0.06	0.05	0.25

Source: S&P Global Market Intelligence. Standard template. Financial Sources.