Vikram Thermo (India) Limited (BOM:530477)
India · Delayed Price · Currency is INR 405.90
-30.30 (-6.95%)
At close: Oct 1, 2026
Vikram Thermo (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,434 | 1,341 | 1,262 | 1,013 | 1,115 | 925.75 |
| 1,434 | 1,341 | 1,262 | 1,013 | 1,115 | 925.75 | |
Revenue Growth | 15.91% | 6.23% | 24.64% | -9.21% | 20.49% | 25.79% |
Cost of Revenue | 440.95 | 451.61 | 527.3 | 400.1 | 581.8 | 578.64 |
Gross Profit | 992.73 | 889.36 | 735.01 | 612.62 | 533.61 | 347.11 |
Selling, General & Admin | 141.12 | 134.84 | 114.41 | 87.45 | 114.1 | 82.09 |
Other Operating Expenses | 244.1 | 214.04 | 171.59 | 151.47 | 152.94 | 117.86 |
Operating Expenses | 416.67 | 378.55 | 311.22 | 263.3 | 302.21 | 227.84 |
Operating Income | 576.05 | 510.82 | 423.79 | 349.32 | 231.4 | 119.27 |
Interest Expense | -4.55 | -2.89 | -6.51 | -9.84 | -10.79 | -7.58 |
Interest & Investment Income | - | 4.7 | 3 | 1.37 | 1.4 | 1.29 |
Currency Exchange Gain (Loss) | - | 5.18 | 2.56 | -2.07 | 2.7 | -0.35 |
Other Non Operating Income (Expenses) | 23.38 | -1.4 | 8.32 | -1.07 | 0.74 | -1.25 |
EBT Excluding Unusual Items | 594.89 | 516.41 | 431.16 | 337.7 | 225.46 | 111.38 |
Gain (Loss) on Sale of Investments | - | 6.03 | 9.68 | 9.12 | 4.8 | 4.53 |
Gain (Loss) on Sale of Assets | - | 0.01 | 0.52 | 0.58 | 0.09 | 1.75 |
Other Unusual Items | - | - | -253.41 | - | - | - |
Pretax Income | 594.89 | 522.45 | 187.95 | 347.4 | 230.35 | 117.65 |
Income Tax Expense | 156.5 | 137.46 | 103.77 | 86.83 | 61.22 | 30.76 |
Earnings From Continuing Operations | 438.39 | 384.99 | 84.18 | 260.57 | 169.13 | 86.9 |
Earnings From Discontinued Operations | - | - | -3.19 | -6.79 | - | - |
Net Income | 438.39 | 384.99 | 80.99 | 253.79 | 169.13 | 86.9 |
Net Income to Common | 438.39 | 384.99 | 80.99 | 253.79 | 169.13 | 86.9 |
Net Income Growth | 37.54% | 375.38% | -68.09% | 50.06% | 94.63% | -27.98% |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Change | -0.20% | - | - | - | - | - |
EPS (Basic) | 13.99 | 12.28 | 2.58 | 8.09 | 5.39 | 2.77 |
EPS (Diluted) | 13.99 | 12.28 | 2.58 | 8.09 | 5.39 | 2.77 |
EPS Growth | 37.82% | 375.38% | -68.09% | 50.15% | 94.58% | -28.01% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 418.56 | -171.64 | 178.04 | 2.96 | -6.84 |
Free Cash Flow Per Share | - | 13.35 | -5.47 | 5.68 | 0.09 | -0.22 |
Dividend Per Share | - | 1.250 | 1.000 | 0.750 | 0.500 | 0.300 |
Dividend Growth | - | 25.00% | 33.33% | 50.00% | 66.67% | 0% |
Gross Margin | 69.24% | 66.32% | 58.23% | 60.49% | 47.84% | 37.49% |
Operating Margin | 40.18% | 38.09% | 33.57% | 34.49% | 20.75% | 12.88% |
Profit Margin | 30.58% | 28.71% | 6.42% | 25.06% | 15.16% | 9.39% |
Free Cash Flow Margin | - | 31.21% | -13.60% | 17.58% | 0.27% | -0.74% |
EBITDA | 606.86 | 540.27 | 448.94 | 373.57 | 263.18 | 146.72 |
EBITDA Margin | 42.33% | 40.29% | 35.57% | 36.89% | 23.59% | 15.85% |
D&A For EBITDA | 30.8 | 29.45 | 25.15 | 24.25 | 31.78 | 27.45 |
EBIT | 576.05 | 510.82 | 423.79 | 349.32 | 231.4 | 119.27 |
EBIT Margin | 40.18% | 38.09% | 33.57% | 34.49% | 20.75% | 12.88% |
Effective Tax Rate | 26.31% | 26.31% | 55.21% | 24.99% | 26.58% | 26.14% |
Revenue as Reported | 1,457 | 1,357 | 1,291 | 1,024 | 1,129 | 933.32 |