BNR Udyog Limited (BOM:530809)
India · Delayed Price · Currency is INR 39.89
-0.61 (-1.51%)
At close: Jan 21, 2026
BNR Udyog Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 11.28 | 15.51 | 30.32 | 38.99 | 20.45 | 16.26 | Upgrade |
Other Revenue | 3.65 | 1.16 | 1.6 | 0.36 | 0.31 | 0.63 | Upgrade |
| 14.93 | 16.67 | 31.91 | 39.35 | 20.75 | 16.89 | Upgrade | |
Revenue Growth (YoY) | - | -47.78% | -18.90% | 89.62% | 22.86% | 87.07% | Upgrade |
Cost of Revenue | 8.35 | 7.98 | 6.8 | 6.45 | 4.69 | 3.68 | Upgrade |
Gross Profit | 6.58 | 8.68 | 25.12 | 32.9 | 16.07 | 13.21 | Upgrade |
Selling, General & Admin | 0.67 | 0.67 | 1 | 0.47 | 0.34 | 0.15 | Upgrade |
Other Operating Expenses | 8.59 | 6.74 | 12.92 | 18.39 | 7.9 | 7.46 | Upgrade |
Operating Expenses | 10.44 | 8.59 | 14.72 | 19.43 | 8.7 | 8.12 | Upgrade |
Operating Income | -3.86 | 0.1 | 10.4 | 13.47 | 7.37 | 5.09 | Upgrade |
Interest Expense | -0.01 | -0.01 | -0 | - | -0.02 | -0.09 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | -0 | -0.02 | -0 | Upgrade |
EBT Excluding Unusual Items | -3.87 | 0.09 | 10.4 | 13.47 | 7.33 | 5 | Upgrade |
Gain (Loss) on Sale of Investments | -8.95 | -10.08 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 40.46 | 0.01 | - | - | Upgrade |
Pretax Income | -12.82 | -9.99 | 50.86 | 13.48 | 7.33 | 5 | Upgrade |
Income Tax Expense | -4.51 | -4.51 | 7.76 | 2.7 | 0.97 | 2.17 | Upgrade |
Net Income | -8.31 | -5.48 | 43.09 | 10.78 | 6.36 | 2.84 | Upgrade |
Net Income to Common | -8.31 | -5.48 | 43.09 | 10.78 | 6.36 | 2.84 | Upgrade |
Net Income Growth | - | - | 299.80% | 69.53% | 123.97% | - | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
EPS (Basic) | -2.77 | -1.83 | 14.36 | 3.59 | 2.12 | 0.95 | Upgrade |
EPS (Diluted) | -2.77 | -1.83 | 14.36 | 3.59 | 2.12 | 0.95 | Upgrade |
EPS Growth | - | - | 300.00% | 69.39% | 123.97% | - | Upgrade |
Free Cash Flow | 12.19 | -28.94 | -11.58 | -17.88 | -2.58 | -10.27 | Upgrade |
Free Cash Flow Per Share | 4.07 | -9.65 | -3.86 | -5.96 | -0.86 | -3.42 | Upgrade |
Gross Margin | 44.05% | 52.11% | 78.70% | 83.61% | 77.42% | 78.23% | Upgrade |
Operating Margin | -25.88% | 0.59% | 32.59% | 34.24% | 35.51% | 30.15% | Upgrade |
Profit Margin | -55.67% | -32.91% | 135.04% | 27.39% | 30.64% | 16.81% | Upgrade |
Free Cash Flow Margin | 81.68% | -173.68% | -36.30% | -45.44% | -12.43% | -60.80% | Upgrade |
EBITDA | -2.68 | 1.27 | 11.2 | 14.04 | 7.83 | 5.6 | Upgrade |
EBITDA Margin | -17.98% | 7.63% | 35.09% | 35.69% | 37.74% | 33.16% | Upgrade |
D&A For EBITDA | 1.18 | 1.17 | 0.8 | 0.57 | 0.46 | 0.51 | Upgrade |
EBIT | -3.86 | 0.1 | 10.4 | 13.47 | 7.37 | 5.09 | Upgrade |
EBIT Margin | -25.88% | 0.59% | 32.59% | 34.24% | 35.51% | 30.15% | Upgrade |
Effective Tax Rate | - | - | 15.27% | 20.01% | 13.27% | 43.27% | Upgrade |
Revenue as Reported | 14.93 | 16.67 | 72.37 | 39.36 | 20.75 | 16.89 | Upgrade |
Advertising Expenses | - | 0.67 | 1 | 0.47 | 0.34 | 0.15 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.