BNR Udyog Limited (BOM:530809)
India flag India · Delayed Price · Currency is INR
36.60
-0.79 (-2.11%)
At close: Feb 12, 2026

BNR Udyog Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
Operating Revenue
11.8315.5130.3238.9920.4516.26
Other Revenue
3.441.161.60.360.310.63
15.2716.6731.9139.3520.7516.89
Revenue Growth (YoY)
--47.78%-18.90%89.62%22.86%87.07%
Cost of Revenue
8.47.986.86.454.693.68
Gross Profit
6.878.6825.1232.916.0713.21
Selling, General & Admin
0.670.6710.470.340.15
Other Operating Expenses
11.146.7412.9218.397.97.46
Operating Expenses
13.028.5914.7219.438.78.12
Operating Income
-6.150.110.413.477.375.09
Interest Expense
-0.01-0.01-0--0.02-0.09
Other Non Operating Income (Expenses)
0---0-0.02-0
EBT Excluding Unusual Items
-6.150.0910.413.477.335
Gain (Loss) on Sale of Investments
-2.46-10.08----
Gain (Loss) on Sale of Assets
--40.460.01--
Pretax Income
-8.61-9.9950.8613.487.335
Income Tax Expense
-4.51-4.517.762.70.972.17
Net Income
-4.11-5.4843.0910.786.362.84
Net Income to Common
-4.11-5.4843.0910.786.362.84
Net Income Growth
--299.80%69.53%123.97%-
Shares Outstanding (Basic)
333333
Shares Outstanding (Diluted)
333333
EPS (Basic)
-1.36-1.8314.363.592.120.95
EPS (Diluted)
-1.36-1.8314.363.592.120.95
EPS Growth
--300.00%69.39%123.97%-
Free Cash Flow
--28.94-11.58-17.88-2.58-10.27
Free Cash Flow Per Share
--9.65-3.86-5.96-0.86-3.42
Gross Margin
44.99%52.11%78.70%83.61%77.42%78.23%
Operating Margin
-40.26%0.59%32.59%34.24%35.51%30.15%
Profit Margin
-26.90%-32.91%135.04%27.39%30.64%16.81%
Free Cash Flow Margin
--173.68%-36.30%-45.44%-12.43%-60.80%
EBITDA
-4.71.2711.214.047.835.6
EBITDA Margin
-30.75%7.63%35.09%35.69%37.74%33.16%
D&A For EBITDA
1.451.170.80.570.460.51
EBIT
-6.150.110.413.477.375.09
EBIT Margin
-40.26%0.59%32.59%34.24%35.51%30.15%
Effective Tax Rate
--15.27%20.01%13.27%43.27%
Revenue as Reported
15.2716.6772.3739.3620.7516.89
Advertising Expenses
-0.6710.470.340.15
Source: S&P Global Market Intelligence. Standard template. Financial Sources.