BNR Udyog Limited (BOM:530809)
India · Delayed Price · Currency is INR 35.00
-0.82 (-2.29%)
At close: Jul 13, 2026
BNR Udyog Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 13.38 | 15.51 | 30.32 | 38.99 | 20.45 |
Other Revenue | 1.16 | 1.16 | 1.6 | 0.36 | 0.31 |
| 14.55 | 16.67 | 31.91 | 39.35 | 20.75 | |
Revenue Growth (YoY) | -12.72% | -47.78% | -18.90% | 89.62% | 22.86% |
Cost of Revenue | 8.35 | 7.98 | 6.8 | 6.45 | 4.69 |
Gross Profit | 6.2 | 8.68 | 25.12 | 32.9 | 16.07 |
Selling, General & Admin | 0.29 | 0.68 | 1 | 0.47 | 0.34 |
Other Operating Expenses | 11.98 | 6.73 | 12.92 | 18.39 | 7.9 |
Operating Expenses | 13.57 | 8.59 | 14.72 | 19.43 | 8.7 |
Operating Income | -7.37 | 0.1 | 10.4 | 13.47 | 7.37 |
Interest Expense | - | -0.01 | -0 | - | -0.02 |
Other Non Operating Income (Expenses) | -0 | -0 | - | -0 | -0.02 |
EBT Excluding Unusual Items | -7.37 | 0.09 | 10.4 | 13.47 | 7.33 |
Gain (Loss) on Sale of Investments | -3.22 | -10.08 | - | - | - |
Gain (Loss) on Sale of Assets | 2.24 | - | 40.46 | 0.01 | - |
Pretax Income | -8.35 | -9.99 | 50.86 | 13.48 | 7.33 |
Income Tax Expense | -3.01 | -4.51 | 7.76 | 2.7 | 0.97 |
Net Income | -5.35 | -5.48 | 43.09 | 10.78 | 6.36 |
Net Income to Common | -5.35 | -5.48 | 43.09 | 10.78 | 6.36 |
Net Income Growth | - | - | 299.80% | 69.53% | 123.97% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
EPS (Basic) | -1.78 | -1.83 | 14.36 | 3.59 | 2.12 |
EPS (Diluted) | -1.78 | -1.83 | 14.36 | 3.59 | 2.12 |
EPS Growth | - | - | 300.00% | 69.39% | 123.97% |
Free Cash Flow | 7.49 | -20.42 | -11.58 | -17.88 | -2.58 |
Free Cash Flow Per Share | 2.50 | -6.81 | -3.86 | -5.96 | -0.86 |
Gross Margin | 42.63% | 52.11% | 78.70% | 83.61% | 77.42% |
Operating Margin | -50.64% | 0.59% | 32.59% | 34.24% | 35.51% |
Profit Margin | -36.76% | -32.91% | 135.04% | 27.39% | 30.64% |
Free Cash Flow Margin | 51.52% | -122.53% | -36.30% | -45.44% | -12.43% |
EBITDA | -6.07 | 1.27 | 11.2 | 14.04 | 7.83 |
EBITDA Margin | -41.72% | 7.63% | 35.09% | 35.69% | 37.74% |
D&A For EBITDA | 1.3 | 1.17 | 0.8 | 0.57 | 0.46 |
EBIT | -7.37 | 0.1 | 10.4 | 13.47 | 7.37 |
EBIT Margin | -50.64% | 0.59% | 32.59% | 34.24% | 35.51% |
Effective Tax Rate | - | - | 15.27% | 20.01% | 13.27% |
Revenue as Reported | 16.78 | 16.67 | 72.37 | 39.36 | 20.75 |
Advertising Expenses | 0.29 | 0.68 | 1 | 0.47 | 0.34 |