BOM:530907 Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Equivalents	-	-	13.26	6.11	4.57	4.5
Cash & Short-Term Investments	-	-	13.26	6.11	4.57	4.5
Cash Growth	-	-	117.02%	33.89%	1.40%	-51.02%
Other Receivables	-	-	0.1	0.23	0.09	0.05
Receivables	-	-	113.03	91.2	51.12	25.07
Other Current Assets	-	-	0.61	0.61	1.37	0.92
Total Current Assets	-	-	126.9	97.92	57.06	30.49
Property, Plant & Equipment	-	-	0.99	1.38	0.94	0.37
Long-Term Investments	-	-	0.07	0.07	0	3.25
Other Intangible Assets	-	-	0.37	0.56	0.59	0.61
Long-Term Deferred Tax Assets	-	-	0.68	0.68	0.68	0.68
Other Long-Term Assets	-	-	2.44	1.33	0.6	-
Total Assets	-	-	131.44	101.93	59.86	35.4
Accounts Payable	-	-	3.93	0.98	0.72	0.29
Accrued Expenses	-	-	0.98	0.93	0.55	0.48
Other Current Liabilities	-	-	1.21	2.46	2.53	0.2
Total Current Liabilities	-	-	6.12	4.36	3.8	0.98
Long-Term Debt	-	-	72.88	67.97	23.12	9.75
Other Long-Term Liabilities	-	-	-0	-	-	-
Total Liabilities	-	-	79	72.34	26.92	10.73
Common Stock	-	-	48.5	36	34	30
Additional Paid-In Capital	-	-	16.81	9	5.94	-
Retained Earnings	-	-	-13.68	-15.41	-8.25	-7.34
Comprehensive Income & Other	-	-	0.81	-	1.25	2.01
Shareholders' Equity	-	-	52.44	29.6	32.94	24.67
Total Liabilities & Equity	-	-	131.44	101.93	59.86	35.4
Total Debt	-	-	72.88	67.97	23.12	9.75
Net Cash (Debt)	-	-	-59.62	-61.86	-18.55	-5.25
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-	-	-13.03	-17.69	-5.53	-1.75
Filing Date Shares Outstanding	5.05	4.99	4.85	3.6	3.4	3
Total Common Shares Outstanding	5.05	4.99	4.85	3.6	3.4	3
Working Capital	-	-	120.78	93.56	53.25	29.52
Book Value Per Share	-	-	10.81	8.22	9.69	8.22
Tangible Book Value	-	-	52.07	29.04	32.36	24.06
Tangible Book Value Per Share	-	-	10.74	8.07	9.52	8.02
Machinery	-	-	5.05	5	4.01	3.29