Sunil Agro Foods Limited (BOM:530953)
88.56
-0.01 (-0.01%)
At close: Aug 14, 2026
Sunil Agro Foods Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,845 | 1,951 | 2,303 | 2,286 | 2,096 | 1,762 |
Other Revenue | 14.15 | 19.7 | - | - | - | - |
| 1,860 | 1,971 | 2,303 | 2,286 | 2,096 | 1,762 | |
Revenue Growth | -20.02% | -14.42% | 0.75% | 9.05% | 18.98% | 13.90% |
Cost of Revenue | 1,671 | 1,782 | 2,132 | 2,078 | 1,899 | 1,569 |
Gross Profit | 188.99 | 189.04 | 170.92 | 207.81 | 197.45 | 192.44 |
Selling, General & Admin | 30.1 | 30.24 | 33.92 | 34.44 | 29.44 | 30.97 |
Other Operating Expenses | 100.85 | 101.76 | 107.49 | 114.27 | 113.25 | 107.58 |
Operating Expenses | 146.63 | 147.77 | 158 | 165.51 | 159.65 | 155.37 |
Operating Income | 42.36 | 41.26 | 12.93 | 42.3 | 37.8 | 37.07 |
Interest Expense | -40.83 | -41.27 | -32.33 | -34.01 | -30.82 | -25.32 |
Interest & Investment Income | - | - | 1.1 | 0.62 | 0.32 | 0.38 |
Other Non Operating Income (Expenses) | 6.23 | 6.23 | 3.38 | 2.59 | 3.4 | 2.28 |
EBT Excluding Unusual Items | 7.76 | 6.23 | -14.93 | 11.5 | 10.7 | 14.42 |
Gain (Loss) on Sale of Assets | - | - | 0.51 | - | 0.08 | - |
Asset Writedown | - | - | - | - | - | -0.18 |
Other Unusual Items | -1.02 | -1.02 | - | - | - | - |
Pretax Income | 6.74 | 5.21 | -14.42 | 11.5 | 10.78 | 14.24 |
Income Tax Expense | 2.09 | 1.23 | -3.48 | 2.74 | 1.88 | 3.78 |
Net Income | 4.65 | 3.97 | -10.94 | 8.76 | 8.9 | 10.46 |
Net Income to Common | 4.65 | 3.97 | -10.94 | 8.76 | 8.9 | 10.46 |
Net Income Growth | - | - | - | -1.64% | -14.89% | 36.87% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | 1.86% | 0.18% | - | - | - | - |
EPS (Basic) | 1.53 | 1.32 | -3.64 | 2.92 | 2.97 | 3.48 |
EPS (Diluted) | 1.53 | 1.32 | -3.64 | 2.92 | 2.97 | 3.48 |
EPS Growth | - | - | - | -1.64% | -14.89% | 36.87% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -49.33 | 93.03 | 25.62 | 16.13 | -86.27 |
Free Cash Flow Per Share | - | -16.40 | 30.98 | 8.53 | 5.37 | -28.73 |
Dividend Per Share | - | - | - | - | - | 0.500 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 10.16% | 9.59% | 7.42% | 9.09% | 9.42% | 10.92% |
Operating Margin | 2.28% | 2.09% | 0.56% | 1.85% | 1.80% | 2.10% |
Profit Margin | 0.25% | 0.20% | -0.47% | 0.38% | 0.43% | 0.59% |
Free Cash Flow Margin | - | -2.50% | 4.04% | 1.12% | 0.77% | -4.90% |
EBITDA | 57.93 | 57.04 | 29.52 | 59.1 | 54.76 | 53.89 |
EBITDA Margin | 3.12% | 2.89% | 1.28% | 2.59% | 2.61% | 3.06% |
D&A For EBITDA | 15.57 | 15.77 | 16.59 | 16.8 | 16.95 | 16.82 |
EBIT | 42.36 | 41.26 | 12.93 | 42.3 | 37.8 | 37.07 |
EBIT Margin | 2.28% | 2.09% | 0.56% | 1.85% | 1.80% | 2.10% |
Effective Tax Rate | 31.03% | 23.71% | - | 23.82% | 17.39% | 26.52% |
Revenue as Reported | 1,866 | 1,977 | 2,310 | 2,290 | 2,101 | 1,766 |