Unique Organics Limited (BOM:530997)
India · Delayed Price · Currency is INR 91.51
+1.59 (1.77%)
At close: Mar 2, 2026
Unique Organics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Other Revenue | -0 | -0 | - | 0 | - | - |
| 909.05 | 1,491 | 2,020 | 1,819 | 959.19 | 609.07 | |
Revenue Growth (YoY) | -44.14% | -26.18% | 11.03% | 89.63% | 57.48% | 101.16% |
Cost of Revenue | 733.34 | 1,215 | 1,550 | 1,420 | 735.26 | 465.2 |
Gross Profit | 175.71 | 275.51 | 469.11 | 399.1 | 223.93 | 143.87 |
Selling, General & Admin | 43.4 | 40.12 | 25.75 | 18.05 | 17.49 | 15.51 |
Other Operating Expenses | 63.9 | 111.85 | 372.25 | 351.41 | 207.49 | 121.48 |
Operating Expenses | 109.71 | 154.1 | 399.71 | 371.11 | 226.64 | 138.61 |
Operating Income | 65.99 | 121.41 | 69.4 | 27.99 | -2.71 | 5.26 |
Interest Expense | -1.6 | -2.52 | -4.74 | -5.53 | -5.11 | -5.39 |
Interest & Investment Income | 7.52 | 7.52 | 0.45 | 0.1 | - | - |
Currency Exchange Gain (Loss) | 13.62 | 13.62 | 16.85 | 28.8 | 8.98 | 2.01 |
Other Non Operating Income (Expenses) | 0.32 | -1.3 | 3.2 | 2.92 | -0.73 | -0.75 |
EBT Excluding Unusual Items | 85.85 | 138.73 | 85.17 | 54.28 | 0.42 | 1.14 |
Gain (Loss) on Sale of Assets | - | - | 0.25 | - | - | - |
Pretax Income | 85.85 | 138.73 | 85.42 | 54.28 | 0.42 | 1.14 |
Income Tax Expense | 19.99 | 33.31 | 22 | 16 | 0.23 | 0.63 |
Net Income | 65.86 | 105.41 | 63.42 | 38.28 | 0.19 | 0.51 |
Net Income to Common | 65.86 | 105.41 | 63.42 | 38.28 | 0.19 | 0.51 |
Net Income Growth | -37.40% | 66.23% | 65.68% | 19826.73% | -62.43% | 15.00% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
EPS (Basic) | 11.07 | 17.71 | 10.65 | 6.43 | 0.03 | 0.09 |
EPS (Diluted) | 11.07 | 17.71 | 10.65 | 6.43 | 0.03 | 0.09 |
EPS Growth | -37.38% | 66.27% | 65.63% | 21333.03% | -65.07% | 22.68% |
Free Cash Flow | - | 136.67 | 114.28 | 28.98 | -70.52 | -6.85 |
Free Cash Flow Per Share | - | 22.96 | 19.20 | 4.87 | -11.85 | -1.15 |
Gross Margin | 19.33% | 18.48% | 23.23% | 21.94% | 23.34% | 23.62% |
Operating Margin | 7.26% | 8.14% | 3.44% | 1.54% | -0.28% | 0.86% |
Profit Margin | 7.25% | 7.07% | 3.14% | 2.10% | 0.02% | 0.08% |
Free Cash Flow Margin | - | 9.17% | 5.66% | 1.59% | -7.35% | -1.13% |
EBITDA | 68.45 | 123.54 | 71.1 | 29.63 | -1.06 | 6.85 |
EBITDA Margin | 7.53% | 8.29% | 3.52% | 1.63% | -0.11% | 1.13% |
D&A For EBITDA | 2.45 | 2.13 | 1.71 | 1.64 | 1.65 | 1.59 |
EBIT | 65.99 | 121.41 | 69.4 | 27.99 | -2.71 | 5.26 |
EBIT Margin | 7.26% | 8.14% | 3.44% | 1.54% | -0.28% | 0.86% |
Effective Tax Rate | 23.28% | 24.01% | 25.76% | 29.48% | 54.65% | 55.18% |
Revenue as Reported | 932.17 | 1,512 | 2,044 | 1,853 | 968.58 | 611.38 |
Advertising Expenses | - | 0.71 | 2.53 | 0.46 | 0.26 | 0.21 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.