Unique Organics Limited (BOM:530997)
88.65
-1.15 (-1.28%)
At close: Jun 15, 2026
Unique Organics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,057 | 1,491 | 2,020 | 1,819 | 959.19 |
Other Revenue | 26.38 | -0 | - | 0 | - |
| 1,084 | 1,491 | 2,020 | 1,819 | 959.19 | |
Revenue Growth (YoY) | -27.31% | -26.18% | 11.03% | 89.63% | 57.48% |
Cost of Revenue | 864.23 | 1,215 | 1,550 | 1,420 | 735.26 |
Gross Profit | 219.44 | 275.51 | 469.11 | 399.1 | 223.93 |
Selling, General & Admin | 39.28 | 40.12 | 25.75 | 18.05 | 17.49 |
Other Operating Expenses | 66.11 | 111.85 | 372.25 | 351.41 | 207.49 |
Operating Expenses | 107.96 | 154.1 | 399.71 | 371.11 | 226.64 |
Operating Income | 111.48 | 121.41 | 69.4 | 27.99 | -2.71 |
Interest Expense | -2.74 | -2.52 | -4.74 | -5.53 | -5.11 |
Interest & Investment Income | - | 7.52 | 0.45 | 0.1 | - |
Currency Exchange Gain (Loss) | - | 13.62 | 16.85 | 28.8 | 8.98 |
Other Non Operating Income (Expenses) | - | -1.3 | 3.2 | 2.92 | -0.73 |
EBT Excluding Unusual Items | 108.74 | 138.73 | 85.17 | 54.28 | 0.42 |
Gain (Loss) on Sale of Assets | - | - | 0.25 | - | - |
Pretax Income | 108.74 | 138.73 | 85.42 | 54.28 | 0.42 |
Income Tax Expense | 28.27 | 33.31 | 22 | 16 | 0.23 |
Net Income | 80.47 | 105.41 | 63.42 | 38.28 | 0.19 |
Net Income to Common | 80.47 | 105.41 | 63.42 | 38.28 | 0.19 |
Net Income Growth | -23.66% | 66.23% | 65.68% | 19826.73% | -62.43% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -0.02% | - | - | - | - |
EPS (Basic) | 13.52 | 17.71 | 10.65 | 6.43 | 0.03 |
EPS (Diluted) | 13.52 | 17.71 | 10.65 | 6.43 | 0.03 |
EPS Growth | -23.65% | 66.27% | 65.63% | 21333.03% | -65.07% |
Free Cash Flow | -92.81 | 136.67 | 114.28 | 28.98 | -70.52 |
Free Cash Flow Per Share | -15.59 | 22.96 | 19.20 | 4.87 | -11.85 |
Gross Margin | 20.25% | 18.48% | 23.23% | 21.94% | 23.34% |
Operating Margin | 10.29% | 8.14% | 3.44% | 1.54% | -0.28% |
Profit Margin | 7.43% | 7.07% | 3.14% | 2.10% | 0.02% |
Free Cash Flow Margin | -8.56% | 9.17% | 5.66% | 1.59% | -7.35% |
EBITDA | 114.04 | 123.54 | 71.1 | 29.63 | -1.06 |
EBITDA Margin | 10.52% | 8.29% | 3.52% | 1.63% | -0.11% |
D&A For EBITDA | 2.57 | 2.13 | 1.71 | 1.64 | 1.65 |
EBIT | 111.48 | 121.41 | 69.4 | 27.99 | -2.71 |
EBIT Margin | 10.29% | 8.14% | 3.44% | 1.54% | -0.28% |
Effective Tax Rate | 26.00% | 24.01% | 25.76% | 29.48% | 54.65% |
Revenue as Reported | 1,084 | 1,512 | 2,044 | 1,853 | 968.58 |
Advertising Expenses | - | 0.71 | 2.53 | 0.46 | 0.26 |