Unique Organics Limited (BOM:530997)

Unique Organics Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Operating Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	80.47	105.41	63.42	38.28	0.19
Depreciation & Amortization	2.57	2.13	1.71	1.64	1.65
Other Amortization	-	0	0	0	0.01
Loss (Gain) From Sale of Assets	-0.11	-	-0.25	-	-0.02
Other Operating Activities	12.43	7.39	0.13	0.92	0.18
Change in Accounts Receivable	-161.04	-42.57	149.34	-46.77	-53.48
Change in Inventory	-28.83	25.68	-17.26	1.92	-27.62
Change in Accounts Payable	21.46	-3.83	-36.72	23.8	12.34
Change in Other Net Operating Assets	-17.46	49.67	-39.84	9.72	-2.98
Operating Cash Flow	-90.51	143.88	120.53	29.51	-69.74
Operating Cash Flow Growth	-	19.37%	308.49%	-	-

Investing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Capital Expenditures	-2.3	-7.21	-6.26	-0.53	-0.79
Other Investing Activities	-12.33	-7.52	-0.45	-0.1	-
Investing Cash Flow	-14.62	-14.73	-6.71	-0.62	-0.79

Financing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Long-Term Debt Issued	73.1	-	-	-	68.72
Total Debt Issued	73.1	-	-	-	68.72
Long-Term Debt Repaid	-	-14.58	-74.59	-29.81	-
Total Debt Repaid	-	-14.58	-74.59	-29.81	-
Net Debt Issued (Repaid)	73.1	-14.58	-74.59	-29.81	68.72
Financing Cash Flow	73.1	-14.58	-74.59	-29.81	68.72

Net Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Cash Flow	-32.03	114.57	39.24	-0.93	-1.8

Free Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	-92.81	136.67	114.28	28.98	-70.52
Free Cash Flow Growth	-	19.60%	294.34%	-	-
Free Cash Flow Margin	-8.78%	9.17%	5.66%	1.59%	-7.35%
Free Cash Flow Per Share	-15.59	22.96	19.20	4.87	-11.85
Levered Free Cash Flow	-110.89	96.24	90.84	4.61	-74.3
Unlevered Free Cash Flow	-109.18	97.81	93.8	8.07	-71.1

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Income Tax Paid	28.31	33.47	22.06	15.3	0.23
Change in Working Capital	-185.87	28.95	55.53	-11.33	-71.74

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 16, 2026

Data Sources Report a data error