BOM:531025 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	1,296	1,296	3,342	518.01	168.23	665.84
Other Revenue	-1,023	-	-	-	-	-
Revenue	272.59	1,296	3,342	518.01	168.23	665.84
Revenue Growth (YoY)	-91.40%	-61.23%	545.19%	207.91%	-74.73%	4277.34%
Cost of Revenue	260.92	1,263	3,313	493.7	163.08	666.81
Gross Profit	11.67	32.44	29.34	24.31	5.15	-0.97
Selling, General & Admin	2.84	3.65	6.13	2.66	0.89	0.93
Other Operating Expenses	12	10.85	33.68	2.09	1.78	1.56
Operating Expenses	16.02	15.69	40.93	4.75	2.67	2.5
Operating Income	-4.35	16.75	-11.59	19.55	2.48	-3.47
Interest Expense	-18.38	-18.37	-	-1.4	-0.09	-
Other Non Operating Income (Expenses)	-	-0	-0	-0.01	-0.01	-0
Pretax Income	-22.73	-1.62	-11.59	18.14	2.38	-3.47
Income Tax Expense	-0.01	-0.01	-	5.35	-	-
Net Income	-22.72	-1.61	-11.59	12.79	2.38	-3.47
Net Income to Common	-22.72	-1.61	-11.59	12.79	2.38	-3.47
Net Income Growth	-	-	-	436.59%	-	-
Shares Outstanding (Basic)	-	584	584	584	98	98
Shares Outstanding (Diluted)	-	584	584	584	98	98
Shares Change (YoY)	-	-	-	498.72%	-	2.85%
EPS (Basic)	-	-0.00	-0.02	0.02	0.02	-0.04
EPS (Diluted)	-	-0.00	-0.02	0.02	0.02	-0.04
EPS Growth	-	-	-	-10.38%	-	-
Free Cash Flow	72.74	2.65	-263.54	-608.14	-1.22	-0.45
Free Cash Flow Per Share	-	0.01	-0.45	-1.04	-0.01	-0.01
Gross Margin	4.28%	2.50%	0.88%	4.69%	3.06%	-0.14%
Operating Margin	-1.60%	1.29%	-0.35%	3.77%	1.47%	-0.52%
Profit Margin	-8.33%	-0.12%	-0.35%	2.47%	1.42%	-0.52%
Free Cash Flow Margin	26.69%	0.20%	-7.89%	-117.40%	-0.73%	-0.07%
EBITDA	-3.17	17.95	-10.48	19.56	2.48	-3.47
EBITDA Margin	-1.16%	1.39%	-0.31%	3.78%	1.47%	-0.52%
D&A For EBITDA	1.18	1.19	1.12	0.01	0	0
EBIT	-4.35	16.75	-11.59	19.55	2.48	-3.47
EBIT Margin	-1.60%	1.29%	-0.35%	3.77%	1.47%	-0.52%
Effective Tax Rate	-	-	-	29.50%	-	-
Revenue as Reported	272.59	1,296	3,342	518.01	168.23	665.84
Advertising Expenses	-	0.01	0.02	0.03	0.02	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.