BOM:531025 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	-	1,296	3,342	518.01	168.23
Other Revenue	99.33	-	-	-	-
Revenue	99.33	1,296	3,342	518.01	168.23
Revenue Growth (YoY)	-92.33%	-61.23%	545.19%	207.91%	-74.73%
Cost of Revenue	61.37	1,263	3,313	493.7	163.08
Gross Profit	37.96	32.44	29.34	24.31	5.15
Selling, General & Admin	2.54	3.65	6.13	2.66	0.89
Other Operating Expenses	24.28	10.85	33.68	2.09	1.78
Operating Expenses	27.68	15.69	40.93	4.75	2.67
Operating Income	10.28	16.75	-11.59	19.55	2.48
Interest Expense	-13.88	-18.37	-	-1.4	-0.09
Other Non Operating Income (Expenses)	-0	-0	-0	-0.01	-0.01
Pretax Income	-3.6	-1.62	-11.59	18.14	2.38
Income Tax Expense	-0.01	-0.01	-	5.35	-
Net Income	-3.59	-1.61	-11.59	12.79	2.38
Net Income to Common	-3.59	-1.61	-11.59	12.79	2.38
Net Income Growth	-	-	-	436.59%	-
Shares Outstanding (Basic)	359	584	584	584	98
Shares Outstanding (Diluted)	359	584	584	584	98
Shares Change (YoY)	-38.45%	-	-	498.72%	-
EPS (Basic)	-0.01	-0.00	-0.02	0.02	0.02
EPS (Diluted)	-0.01	-0.00	-0.02	0.02	0.02
EPS Growth	-	-	-	-10.38%	-
Free Cash Flow	125.79	2.65	-263.54	-608.14	-1.22
Free Cash Flow Per Share	0.35	0.01	-0.45	-1.04	-0.01
Gross Margin	38.21%	2.50%	0.88%	4.69%	3.06%
Operating Margin	10.35%	1.29%	-0.35%	3.77%	1.47%
Profit Margin	-3.62%	-0.12%	-0.35%	2.47%	1.42%
Free Cash Flow Margin	126.64%	0.20%	-7.89%	-117.40%	-0.73%
EBITDA	11.14	17.95	-10.48	19.56	2.48
EBITDA Margin	11.21%	1.39%	-0.31%	3.78%	1.47%
D&A For EBITDA	0.86	1.19	1.12	0.01	0
EBIT	10.28	16.75	-11.59	19.55	2.48
EBIT Margin	10.35%	1.29%	-0.35%	3.77%	1.47%
Effective Tax Rate	-	-	-	29.50%	-
Revenue as Reported	99.33	1,296	3,342	518.01	168.23
Advertising Expenses	-	0.01	0.02	0.03	0.02