V.S.T. Tillers Tractors Limited (BOM:531266)
India · Delayed Price · Currency is INR 4,406.80
-24.90 (-0.56%)
At close: Aug 21, 2026
V.S.T. Tillers Tractors Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 12,713 | 12,404 | 9,945 | 9,680 | 10,064 | 8,539 |
Other Revenue | - | - | - | -0 | - | - |
| 12,713 | 12,404 | 9,945 | 9,680 | 10,064 | 8,539 | |
Revenue Growth | 17.02% | 24.72% | 2.74% | -3.81% | 17.87% | 11.73% |
Cost of Revenue | 8,727 | 8,485 | 6,876 | 6,623 | 7,092 | 5,814 |
Gross Profit | 3,987 | 3,918 | 3,069 | 3,058 | 2,972 | 2,725 |
Selling, General & Admin | 1,162 | 1,128 | 1,062 | 948.35 | 890.47 | 764.31 |
Other Operating Expenses | 1,138 | 1,131 | 861.49 | 837.2 | 780.9 | 699.96 |
Operating Expenses | 2,545 | 2,514 | 2,178 | 2,056 | 1,941 | 1,715 |
Operating Income | 1,442 | 1,404 | 891.51 | 1,002 | 1,031 | 1,010 |
Interest Expense | -19.7 | -19.1 | -19.62 | -21.49 | -12.72 | -10.45 |
Interest & Investment Income | - | - | 40.51 | 35.74 | 47.19 | 38.96 |
Earnings From Equity Investments | -12.4 | -12.8 | -14.92 | -4.47 | - | - |
Currency Exchange Gain (Loss) | - | - | 9.74 | 7.03 | 10.43 | 9.72 |
Other Non Operating Income (Expenses) | 109.5 | 111.3 | 13.55 | 20.1 | 23.31 | 77.47 |
EBT Excluding Unusual Items | 1,519 | 1,484 | 920.78 | 1,039 | 1,100 | 1,126 |
Gain (Loss) on Sale of Investments | -44.2 | -67.8 | 280.42 | 506.11 | 141.52 | 193.37 |
Gain (Loss) on Sale of Assets | - | - | -0.72 | -0.99 | -2.18 | 0.94 |
Pretax Income | 1,475 | 1,416 | 1,205 | 1,552 | 1,239 | 1,322 |
Income Tax Expense | 385.7 | 368.5 | 274.94 | 340.97 | 315.81 | 328.72 |
Net Income | 1,089 | 1,047 | 929.67 | 1,211 | 923.58 | 993.1 |
Net Income to Common | 1,089 | 1,047 | 929.67 | 1,211 | 923.58 | 993.1 |
Net Income Growth | -5.05% | 12.64% | -23.21% | 31.08% | -7.00% | 9.40% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change | 0.22% | 0.27% | 0.15% | 0.01% | - | - |
EPS (Basic) | 126.00 | 121.16 | 107.60 | 140.12 | 106.90 | 114.94 |
EPS (Diluted) | 125.53 | 120.68 | 107.43 | 140.10 | 106.90 | 114.94 |
EPS Growth | -5.25% | 12.33% | -23.32% | 31.06% | -7.00% | 9.40% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,052 | 561.39 | 412.09 | 121.84 | 960.02 |
Free Cash Flow Per Share | - | 121.26 | 64.87 | 47.69 | 14.10 | 111.11 |
Dividend Per Share | - | 25.000 | 20.000 | 20.000 | 25.000 | 20.000 |
Dividend Growth | - | 25.00% | 0% | -20.00% | 25.00% | 0% |
Gross Margin | 31.36% | 31.59% | 30.86% | 31.59% | 29.53% | 31.91% |
Operating Margin | 11.34% | 11.32% | 8.96% | 10.35% | 10.25% | 11.83% |
Profit Margin | 8.57% | 8.44% | 9.35% | 12.51% | 9.18% | 11.63% |
Free Cash Flow Margin | - | 8.48% | 5.64% | 4.26% | 1.21% | 11.24% |
EBITDA | 1,701 | 1,659 | 1,129 | 1,250 | 1,281 | 1,245 |
EBITDA Margin | 13.38% | 13.38% | 11.35% | 12.91% | 12.72% | 14.58% |
D&A For EBITDA | 259.53 | 255.04 | 237.1 | 248.12 | 249.22 | 234.97 |
EBIT | 1,442 | 1,404 | 891.51 | 1,002 | 1,031 | 1,010 |
EBIT Margin | 11.34% | 11.32% | 8.96% | 10.35% | 10.25% | 11.83% |
Effective Tax Rate | 26.15% | 26.03% | 22.82% | 21.98% | 25.48% | 24.87% |
Revenue as Reported | 12,778 | 12,447 | 10,329 | 10,286 | 10,314 | 8,880 |
Advertising Expenses | - | - | 45.74 | 76.62 | 91.03 | 48.73 |