Polycon International Limited (BOM:531397)
35.70
+1.70 (5.00%)
At close: Oct 23, 2026
Polycon International Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 0.89 | 1.38 | 0.8 | 1.9 | 2.57 | 1.58 |
Cash & Short-Term Investments | 0.89 | 1.38 | 0.8 | 1.9 | 2.57 | 1.58 |
Cash Growth | -73.28% | 71.61% | -57.72% | -26.11% | 63.18% | 27.94% |
Accounts Receivable | 70.64 | 80.49 | 83.77 | 87.35 | 87.19 | 109.02 |
Other Receivables | - | 0.17 | 0.17 | 2.62 | 2.2 | 2.69 |
Receivables | 70.64 | 82.13 | 87.45 | 97.91 | 92.27 | 113.94 |
Inventory | 225.67 | 212.57 | 216.54 | 190.51 | 152.99 | 131.88 |
Prepaid Expenses | - | 0.98 | 0.33 | 0.49 | 0.18 | 0.31 |
Other Current Assets | 8.5 | 5.71 | 4.35 | 5.89 | 5.93 | 1.77 |
Total Current Assets | 305.71 | 302.77 | 309.47 | 296.69 | 253.94 | 249.47 |
Property, Plant & Equipment | 96.36 | 100.34 | 103.66 | 101.71 | 99.15 | 98.54 |
Long-Term Investments | 0.1 | 0.16 | 0.19 | 0.22 | 0.16 | 0.2 |
Other Intangible Assets | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Long-Term Deferred Charges | - | 0.61 | 0.6 | 0.43 | - | 0.06 |
Other Long-Term Assets | 21.35 | 19.21 | 19.64 | 20.32 | 19.86 | 21.02 |
Total Assets | 423.53 | 426.53 | 434.79 | 420.45 | 374.34 | 370.01 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 27.69 | 32.15 | 31.19 | 29.6 | 23.66 | 35.22 |
Accrued Expenses | - | 5.2 | 2.44 | 2.88 | 1.79 | 2.69 |
Short-Term Debt | 71.73 | 74.65 | 72.78 | 101.44 | 101.52 | 89.33 |
Current Portion of Long-Term Debt | 19.69 | 10.37 | 8.78 | 6.24 | 11.42 | 36.33 |
Current Income Taxes Payable | - | - | 0.35 | 0.08 | - | - |
Other Current Liabilities | 9.67 | 14.3 | 6.35 | 8.47 | 4.16 | 6.9 |
Total Current Liabilities | 128.78 | 136.66 | 121.89 | 148.71 | 142.55 | 170.47 |
Long-Term Debt | 285.68 | 263.48 | 257.85 | 220.02 | 180.45 | 148.59 |
Pension & Post-Retirement Benefits | 9.71 | 12.75 | 10.9 | 9.47 | 9.39 | 10.02 |
Long-Term Deferred Tax Liabilities | 1.35 | 2 | 3.75 | 3.27 | 3.48 | 2.9 |
Other Long-Term Liabilities | 0.59 | 0.6 | 0.6 | 0.6 | 0.7 | 0.91 |
Total Liabilities | 426.09 | 415.48 | 394.97 | 382.07 | 336.57 | 332.89 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 54.36 | 48.89 | 48.89 | 48.89 | 48.89 | 48.89 |
Retained Earnings | -56.92 | -43.3 | -14.54 | -15.97 | -16.59 | -17.24 |
Comprehensive Income & Other | - | 5.46 | 5.46 | 5.46 | 5.46 | 5.46 |
Shareholders' Equity | -2.57 | 11.05 | 39.81 | 38.39 | 37.76 | 37.12 |
Total Liabilities & Equity | 423.53 | 426.53 | 434.79 | 420.45 | 374.34 | 370.01 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 377.1 | 348.5 | 339.41 | 327.71 | 293.39 | 274.25 |
Net Cash (Debt) | -376.21 | -347.13 | -338.6 | -325.81 | -290.82 | -272.68 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -76.85 | -71.00 | -69.26 | -66.64 | -59.48 | -55.77 |
Filing Date Shares Outstanding | 4.9 | 4.89 | 4.89 | 4.89 | 4.89 | 4.89 |
Total Common Shares Outstanding | 4.9 | 4.89 | 4.89 | 4.89 | 4.89 | 4.89 |
Working Capital | 176.93 | 166.11 | 187.57 | 147.99 | 111.39 | 79 |
Book Value Per Share | -0.52 | 2.26 | 8.14 | 7.85 | 7.72 | 7.59 |
Tangible Book Value | -2.58 | 11.04 | 39.8 | 38.37 | 37.75 | 37.1 |
Tangible Book Value Per Share | -0.53 | 2.26 | 8.14 | 7.85 | 7.72 | 7.59 |
Land | - | 8.46 | 8.46 | 9.18 | 9.18 | 9.18 |
Buildings | - | 33.22 | 33.22 | 38.14 | 38.14 | 38.14 |
Machinery | - | 398.22 | 397.82 | 388.64 | 378.99 | 378.77 |
Construction In Progress | - | 23.76 | 13.16 | 12.43 | 11.23 | - |