LWS Knitwear Limited (BOM:531402)
India · Delayed Price · Currency is INR 15.76
+1.21 (8.32%)
At close: Aug 25, 2026
LWS Knitwear Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 955.2 | 962.15 | 1,087 | 751.35 | 626.15 | 617.56 |
| 955.2 | 962.15 | 1,087 | 751.35 | 626.15 | 617.56 | |
Revenue Growth | -8.49% | -11.48% | 44.66% | 19.99% | 1.39% | 35.34% |
Cost of Revenue | 899.09 | 902.71 | 1,030 | 714.56 | 610.28 | 607.05 |
Gross Profit | 56.11 | 59.44 | 56.99 | 36.79 | 15.87 | 10.52 |
Selling, General & Admin | 4.6 | 4.13 | 2.81 | 1.69 | 2.13 | 1.67 |
Other Operating Expenses | 1.38 | 1.29 | 5.01 | 2.84 | 1.74 | 1.45 |
Operating Expenses | 6.25 | 5.89 | 8.7 | 5.46 | 4.88 | 4.16 |
Operating Income | 49.86 | 53.55 | 48.3 | 31.33 | 10.99 | 6.35 |
Interest Expense | -19.24 | -21.74 | -13.46 | -11.36 | -7.26 | -2.63 |
Earnings From Equity Investments | - | - | - | - | - | -0.08 |
Other Non Operating Income (Expenses) | - | - | -1.36 | -0.37 | -0.01 | -0.12 |
EBT Excluding Unusual Items | 30.62 | 31.81 | 33.48 | 19.6 | 3.73 | 3.53 |
Gain (Loss) on Sale of Assets | - | - | 0.3 | - | - | - |
Pretax Income | 30.62 | 31.81 | 33.78 | 19.6 | 3.73 | 3.53 |
Income Tax Expense | 7.77 | 8.01 | 8.51 | 5.6 | 0.79 | 0.93 |
Net Income | 22.85 | 23.8 | 25.27 | 14 | 2.94 | 2.61 |
Net Income to Common | 22.85 | 23.8 | 25.27 | 14 | 2.94 | 2.61 |
Net Income Growth | -7.72% | -5.83% | 80.59% | 376.51% | 12.75% | 4.96% |
Shares Outstanding (Basic) | 15 | 15 | 7 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 15 | 15 | 7 | 5 | 5 | 5 |
Shares Change | -13.09% | 96.82% | 46.68% | -0.01% | - | - |
EPS (Basic) | 1.55 | 1.63 | 3.41 | 2.77 | 0.58 | 0.51 |
EPS (Diluted) | 1.55 | 1.63 | 3.41 | 2.77 | 0.58 | 0.51 |
EPS Growth | 6.18% | -52.15% | 23.12% | 376.54% | 12.75% | 4.96% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 9.59 | -142.48 | -86.95 | -95.39 | -80.24 |
Free Cash Flow Per Share | - | 0.66 | -19.20 | -17.19 | -18.86 | -15.86 |
Gross Margin | 5.87% | 6.18% | 5.24% | 4.90% | 2.53% | 1.70% |
Operating Margin | 5.22% | 5.57% | 4.44% | 4.17% | 1.76% | 1.03% |
Profit Margin | 2.39% | 2.47% | 2.33% | 1.86% | 0.47% | 0.42% |
Free Cash Flow Margin | - | 1.00% | -13.11% | -11.57% | -15.23% | -12.99% |
EBITDA | 50.22 | 54.02 | 49.17 | 32.25 | 12 | 7.39 |
EBITDA Margin | 5.26% | 5.61% | 4.52% | 4.29% | 1.92% | 1.20% |
D&A For EBITDA | 0.36 | 0.47 | 0.88 | 0.92 | 1 | 1.04 |
EBIT | 49.86 | 53.55 | 48.3 | 31.33 | 10.99 | 6.35 |
EBIT Margin | 5.22% | 5.57% | 4.44% | 4.17% | 1.76% | 1.03% |
Effective Tax Rate | 25.36% | 25.18% | 25.18% | 28.58% | 21.24% | 26.27% |
Revenue as Reported | 956.47 | 963.42 | 1,087 | 751.35 | 626.16 | 617.56 |
Advertising Expenses | - | - | 0.11 | 0.07 | 0.12 | 0.04 |