GRM Overseas Limited (BOM:531449)
India · Delayed Price · Currency is INR 361.55
+2.05 (0.57%)
At close: Sep 5, 2025
GRM Overseas Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 13,049 | 13,482 | 13,124 | 13,795 | 11,343 | 7,998 | Upgrade |
Other Revenue | - | - | 0 | - | - | - | Upgrade |
| 13,049 | 13,482 | 13,124 | 13,795 | 11,343 | 7,998 | Upgrade | |
Revenue Growth (YoY) | -4.20% | 2.72% | -4.86% | 21.62% | 41.83% | 2.87% | Upgrade |
Cost of Revenue | 10,842 | 11,241 | 11,272 | 11,388 | 8,968 | 5,990 | Upgrade |
Gross Profit | 2,207 | 2,241 | 1,853 | 2,406 | 2,375 | 2,007 | Upgrade |
Selling, General & Admin | 129.5 | 122.01 | 147.35 | 125.69 | 173.76 | 184.73 | Upgrade |
Other Operating Expenses | 1,276 | 1,323 | 983.45 | 1,296 | 1,272 | 1,148 | Upgrade |
Operating Expenses | 1,437 | 1,476 | 1,167 | 1,460 | 1,477 | 1,362 | Upgrade |
Operating Income | 769.35 | 764.94 | 685.26 | 946.69 | 898.06 | 645 | Upgrade |
Interest Expense | -196.36 | -177.57 | -194.07 | -182.6 | -110.16 | -93.83 | Upgrade |
Interest & Investment Income | - | - | 3.81 | 6.97 | 1.43 | 0.56 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 242.58 | 116.05 | 233.42 | 57.95 | Upgrade |
Other Non Operating Income (Expenses) | 284.75 | 260.05 | 18.63 | -11.46 | -16.82 | -21.41 | Upgrade |
EBT Excluding Unusual Items | 857.73 | 847.42 | 756.21 | 875.66 | 1,006 | 588.28 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 48.25 | - | 0.2 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -2 | -2.6 | 0.22 | Upgrade |
Other Unusual Items | - | - | 0.12 | 0.35 | 132.83 | - | Upgrade |
Pretax Income | 857.73 | 847.42 | 804.58 | 874 | 1,136 | 588.5 | Upgrade |
Income Tax Expense | 234.69 | 235.05 | 197.39 | 245.38 | 291.13 | 134.32 | Upgrade |
Earnings From Continuing Operations | 623.05 | 612.36 | 607.19 | 628.62 | 845.23 | 454.18 | Upgrade |
Minority Interest in Earnings | - | - | -9.38 | -1.85 | -6.84 | -1.95 | Upgrade |
Net Income | 623.05 | 612.36 | 597.81 | 626.77 | 838.39 | 452.24 | Upgrade |
Net Income to Common | 623.05 | 612.36 | 597.81 | 626.77 | 838.39 | 452.24 | Upgrade |
Net Income Growth | 1.64% | 2.43% | -4.62% | -25.24% | 85.39% | 42.66% | Upgrade |
Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 60 | Upgrade |
Shares Outstanding (Diluted) | 71 | 69 | 60 | 60 | 60 | 60 | Upgrade |
Shares Change (YoY) | 18.78% | 15.06% | - | 0.24% | -0.24% | 8.42% | Upgrade |
EPS (Basic) | 10.33 | 10.21 | 9.96 | 10.45 | 14.01 | 7.54 | Upgrade |
EPS (Diluted) | 8.74 | 8.87 | 9.96 | 10.45 | 14.01 | 7.54 | Upgrade |
EPS Growth | -14.44% | -10.94% | -4.65% | -25.42% | 85.84% | 31.59% | Upgrade |
Free Cash Flow | - | 548.22 | 449.32 | -939.23 | -1,205 | 341.45 | Upgrade |
Free Cash Flow Per Share | - | 7.94 | 7.49 | -15.65 | -20.13 | 5.69 | Upgrade |
Dividend Per Share | - | - | - | 0.450 | 2.650 | 1.333 | Upgrade |
Dividend Growth | - | - | - | -83.02% | 98.76% | 300.03% | Upgrade |
Gross Margin | 16.91% | 16.62% | 14.12% | 17.44% | 20.94% | 25.10% | Upgrade |
Operating Margin | 5.90% | 5.67% | 5.22% | 6.86% | 7.92% | 8.06% | Upgrade |
Profit Margin | 4.78% | 4.54% | 4.55% | 4.54% | 7.39% | 5.66% | Upgrade |
Free Cash Flow Margin | - | 4.07% | 3.42% | -6.81% | -10.62% | 4.27% | Upgrade |
EBITDA | 798.27 | 795.16 | 720.65 | 983.31 | 928.1 | 672.85 | Upgrade |
EBITDA Margin | 6.12% | 5.90% | 5.49% | 7.13% | 8.18% | 8.41% | Upgrade |
D&A For EBITDA | 28.92 | 30.22 | 35.39 | 36.62 | 30.04 | 27.85 | Upgrade |
EBIT | 769.35 | 764.94 | 685.26 | 946.69 | 898.06 | 645 | Upgrade |
EBIT Margin | 5.90% | 5.67% | 5.22% | 6.86% | 7.92% | 8.06% | Upgrade |
Effective Tax Rate | 27.36% | 27.74% | 24.53% | 28.07% | 25.62% | 22.82% | Upgrade |
Revenue as Reported | 13,334 | 13,742 | 13,450 | 13,922 | 11,714 | 8,058 | Upgrade |
Advertising Expenses | - | - | 40.4 | 36.35 | 97.71 | 126.56 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.