GRM Overseas Limited (BOM:531449)
India · Delayed Price · Currency is INR 155.95
+1.35 (0.87%)
At close: Jun 2, 2026
GRM Overseas Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 17,692 | 13,482 | 13,124 | 13,795 | 11,343 |
Other Revenue | 366.58 | - | 0 | - | - |
| 18,059 | 13,482 | 13,124 | 13,795 | 11,343 | |
Revenue Growth (YoY) | 33.95% | 2.72% | -4.86% | 21.62% | 41.83% |
Cost of Revenue | 15,208 | 11,261 | 11,272 | 11,388 | 8,968 |
Gross Profit | 2,851 | 2,221 | 1,853 | 2,406 | 2,375 |
Selling, General & Admin | 161.1 | 268.53 | 151.79 | 125.69 | 173.76 |
Other Operating Expenses | 1,420 | 1,156 | 979.01 | 1,296 | 1,272 |
Operating Expenses | 1,616 | 1,456 | 1,167 | 1,460 | 1,477 |
Operating Income | 1,235 | 764.94 | 685.26 | 946.69 | 898.06 |
Interest Expense | -227.41 | -169.49 | -194.07 | -182.6 | -110.16 |
Interest & Investment Income | - | 10.32 | 3.81 | 6.97 | 1.43 |
Currency Exchange Gain (Loss) | - | 188.33 | 242.58 | 116.05 | 233.42 |
Other Non Operating Income (Expenses) | -0 | 53.32 | 18.63 | -11.46 | -16.82 |
EBT Excluding Unusual Items | 1,007 | 847.42 | 756.21 | 875.66 | 1,006 |
Gain (Loss) on Sale of Investments | - | - | 48.25 | - | 0.2 |
Gain (Loss) on Sale of Assets | - | - | - | -2 | -2.6 |
Other Unusual Items | - | - | 0.12 | 0.35 | 132.83 |
Pretax Income | 1,007 | 847.42 | 804.58 | 874 | 1,136 |
Income Tax Expense | 247.04 | 235.05 | 197.39 | 245.38 | 291.13 |
Earnings From Continuing Operations | 760.44 | 612.36 | 607.19 | 628.62 | 845.23 |
Minority Interest in Earnings | - | -6.41 | -9.38 | -1.85 | -6.84 |
Net Income | 760.44 | 605.96 | 597.81 | 626.77 | 838.39 |
Net Income to Common | 760.44 | 605.96 | 597.81 | 626.77 | 838.39 |
Net Income Growth | 25.49% | 1.36% | -4.62% | -25.24% | 85.39% |
Shares Outstanding (Basic) | 97 | 180 | 180 | 180 | 180 |
Shares Outstanding (Diluted) | 97 | 207 | 180 | 180 | 180 |
Shares Change (YoY) | -53.25% | 15.12% | - | 0.24% | -0.24% |
EPS (Basic) | 7.85 | 3.37 | 3.32 | 3.48 | 4.67 |
EPS (Diluted) | 7.85 | 2.96 | 3.32 | 3.48 | 4.67 |
EPS Growth | 165.50% | -10.94% | -4.65% | -25.42% | 85.84% |
Free Cash Flow | -553.49 | 548.22 | 449.32 | -939.23 | -1,205 |
Free Cash Flow Per Share | -5.71 | 2.65 | 2.50 | -5.22 | -6.71 |
Dividend Per Share | - | - | - | 0.150 | 0.883 |
Dividend Growth | - | - | - | -83.02% | 98.76% |
Gross Margin | 15.79% | 16.47% | 14.12% | 17.44% | 20.94% |
Operating Margin | 6.84% | 5.67% | 5.22% | 6.86% | 7.92% |
Profit Margin | 4.21% | 4.50% | 4.55% | 4.54% | 7.39% |
Free Cash Flow Margin | -3.06% | 4.07% | 3.42% | -6.81% | -10.62% |
EBITDA | 1,270 | 793.83 | 720.65 | 983.31 | 928.1 |
EBITDA Margin | 7.03% | 5.89% | 5.49% | 7.13% | 8.18% |
D&A For EBITDA | 34.66 | 28.89 | 35.39 | 36.62 | 30.04 |
EBIT | 1,235 | 764.94 | 685.26 | 946.69 | 898.06 |
EBIT Margin | 6.84% | 5.67% | 5.22% | 6.86% | 7.92% |
Effective Tax Rate | 24.52% | 27.74% | 24.53% | 28.07% | 25.62% |
Revenue as Reported | 18,059 | 13,742 | 13,450 | 13,922 | 11,714 |
Advertising Expenses | - | 136.02 | 44.84 | 36.35 | 97.71 |