CG-VAK Software and Exports Limited (BOM:531489)
India · Delayed Price · Currency is INR 158.65
+2.00 (1.28%)
At close: Aug 21, 2026
BOM:531489 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 739.33 | 743.75 | 770.39 | 785.75 | 769.08 | 539.15 |
| 739.33 | 743.75 | 770.39 | 785.75 | 769.08 | 539.15 | |
Revenue Growth | -4.30% | -3.46% | -1.96% | 2.17% | 42.65% | 21.96% |
Cost of Revenue | 501.59 | 501.68 | 572.18 | 606.74 | 539.38 | 361.42 |
Gross Profit | 237.74 | 242.07 | 198.21 | 179.02 | 229.7 | 177.73 |
Selling, General & Admin | - | - | 3.27 | 1.93 | 2.65 | 2.37 |
Other Operating Expenses | 91.56 | 85.94 | 63.08 | 51.82 | 49.28 | 47.72 |
Operating Expenses | 104.69 | 99.66 | 81.9 | 70.49 | 68.55 | 61.72 |
Operating Income | 133.05 | 142.41 | 116.32 | 108.53 | 161.15 | 116.01 |
Interest Expense | -6.23 | -6.2 | -6.04 | -4.83 | -5.05 | -3.89 |
Interest & Investment Income | - | - | 8.28 | 15.34 | 3.26 | 2 |
Currency Exchange Gain (Loss) | - | - | 5.4 | 3.87 | 0.32 | 4.9 |
Other Non Operating Income (Expenses) | 15.06 | 17.41 | 0.62 | 0.64 | 0.75 | 1.68 |
EBT Excluding Unusual Items | 141.88 | 153.62 | 124.57 | 123.55 | 160.43 | 120.7 |
Gain (Loss) on Sale of Investments | - | - | 0.36 | 0.85 | 0.24 | 0.28 |
Gain (Loss) on Sale of Assets | - | - | -0.06 | -0.27 | 0.01 | -0.06 |
Asset Writedown | - | - | - | - | - | -0.01 |
Other Unusual Items | -23.6 | -23.6 | - | - | - | - |
Pretax Income | 118.29 | 130.02 | 124.87 | 124.13 | 160.68 | 120.92 |
Income Tax Expense | 32.08 | 35.06 | 32.17 | 31.84 | 41.61 | 30.66 |
Net Income | 86.21 | 94.96 | 92.7 | 92.29 | 119.07 | 90.25 |
Net Income to Common | 86.21 | 94.96 | 92.7 | 92.29 | 119.07 | 90.25 |
Net Income Growth | -16.59% | 2.44% | 0.44% | -22.49% | 31.93% | 29.64% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | -0.03% | 0.02% | - | - | - | -0.00% |
EPS (Basic) | 17.07 | 18.80 | 18.36 | 18.28 | 23.58 | 17.87 |
EPS (Diluted) | 17.07 | 18.80 | 18.35 | 18.28 | 23.58 | 17.87 |
EPS Growth | -16.56% | 2.45% | 0.41% | -22.49% | 31.94% | 29.68% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 145.2 | 37.76 | 84.47 | 103.81 | -90.73 |
Free Cash Flow Per Share | - | 28.75 | 7.48 | 16.73 | 20.55 | -17.97 |
Dividend Per Share | - | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
Dividend Growth | - | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 32.16% | 32.55% | 25.73% | 22.78% | 29.87% | 32.97% |
Operating Margin | 18.00% | 19.15% | 15.10% | 13.81% | 20.95% | 21.52% |
Profit Margin | 11.66% | 12.77% | 12.03% | 11.75% | 15.48% | 16.74% |
Free Cash Flow Margin | - | 19.52% | 4.90% | 10.75% | 13.50% | -16.83% |
EBITDA | 147.62 | 156.13 | 126.65 | 120.03 | 172.44 | 123.37 |
EBITDA Margin | 19.97% | 20.99% | 16.44% | 15.28% | 22.42% | 22.88% |
D&A For EBITDA | 14.57 | 13.72 | 10.33 | 11.5 | 11.29 | 7.35 |
EBIT | 133.05 | 142.41 | 116.32 | 108.53 | 161.15 | 116.01 |
EBIT Margin | 18.00% | 19.15% | 15.10% | 13.81% | 20.95% | 21.52% |
Effective Tax Rate | 27.12% | 26.97% | 25.77% | 25.65% | 25.90% | 25.36% |
Revenue as Reported | 754.38 | 761.16 | 785.05 | 806.45 | 773.66 | 548.01 |