Desh Rakshak Aushdhalaya Limited (BOM:531521)
35.00
-1.61 (-4.40%)
At close: May 29, 2026
Desh Rakshak Aushdhalaya Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 71.04 | 62.71 | 60.07 | 61.8 | 61.89 |
Other Revenue | - | - | 0.01 | - | - |
| 71.04 | 62.71 | 60.08 | 61.8 | 61.89 | |
Revenue Growth (YoY) | 13.30% | 4.37% | -2.79% | -0.15% | -6.19% |
Cost of Revenue | 29.83 | 25.68 | 25.22 | 27.5 | 26.41 |
Gross Profit | 41.21 | 37.03 | 34.86 | 34.3 | 35.49 |
Selling, General & Admin | 10.31 | 9.66 | 8.3 | 8.43 | 9.7 |
Other Operating Expenses | 17.05 | 14.78 | 13.66 | 11.97 | 13.73 |
Operating Expenses | 31.72 | 28.6 | 26.34 | 24.81 | 27.37 |
Operating Income | 9.49 | 8.43 | 8.52 | 9.49 | 8.11 |
Interest Expense | -2.84 | -3.03 | -3.56 | -4.07 | -2.1 |
Interest & Investment Income | - | 0.33 | 0.1 | 0.03 | 0.02 |
Other Non Operating Income (Expenses) | 0.11 | -0.08 | 0 | -0.11 | -0.34 |
EBT Excluding Unusual Items | 6.75 | 5.65 | 5.07 | 5.34 | 5.69 |
Gain (Loss) on Sale of Assets | - | - | - | -0.54 | 0.01 |
Pretax Income | 6.75 | 5.65 | 5.07 | 4.81 | 5.7 |
Income Tax Expense | 1.13 | 0.88 | 0.79 | 0.75 | 0.89 |
Net Income | 5.62 | 4.77 | 4.28 | 4.06 | 4.81 |
Net Income to Common | 5.62 | 4.77 | 4.28 | 4.06 | 4.81 |
Net Income Growth | 17.96% | 11.48% | 5.39% | -15.72% | 14.55% |
Shares Outstanding (Basic) | 6 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 6 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | 27.49% | 0.02% | 0.34% | - | - |
EPS (Basic) | 0.99 | 1.07 | 0.96 | 0.91 | 1.08 |
EPS (Diluted) | 0.99 | 1.07 | 0.96 | 0.91 | 1.08 |
EPS Growth | -7.48% | 11.46% | 5.04% | -15.72% | 14.55% |
Free Cash Flow | -23.28 | -8.69 | 14.66 | -3.52 | -15.07 |
Free Cash Flow Per Share | -4.10 | -1.95 | 3.29 | -0.79 | -3.40 |
Gross Margin | 58.01% | 59.05% | 58.03% | 55.50% | 57.34% |
Operating Margin | 13.35% | 13.44% | 14.19% | 15.36% | 13.11% |
Profit Margin | 7.91% | 7.60% | 7.12% | 6.56% | 7.78% |
Free Cash Flow Margin | -32.77% | -13.86% | 24.41% | -5.70% | -24.34% |
EBITDA | 13.85 | 12.59 | 12.9 | 13.9 | 12.06 |
EBITDA Margin | 19.50% | 20.07% | 21.48% | 22.50% | 19.49% |
D&A For EBITDA | 4.36 | 4.16 | 4.38 | 4.41 | 3.95 |
EBIT | 9.49 | 8.43 | 8.52 | 9.49 | 8.11 |
EBIT Margin | 13.35% | 13.44% | 14.19% | 15.36% | 13.11% |
Effective Tax Rate | 16.74% | 15.60% | 15.60% | 15.60% | 15.60% |
Revenue as Reported | 71.15 | 63.04 | 60.3 | 61.83 | 61.96 |