Mizzen Ventures Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	25.58	5.04	-	-	-
Other Revenue	6.98	7	-	-	-
Revenue	32.56	12.04	-	-	-
Revenue Growth (YoY)	170.44%	-	-	-	-
Gross Profit	32.56	12.04	-	-	-
Selling, General & Admin	5.76	2.06	0.01	-	-
Other Operating Expenses	7.41	4.07	6.3	0.03	0.03
Operating Expenses	14.79	6.87	6.31	0.03	0.03
Operating Income	17.77	5.17	-6.31	-0.03	-0.03
Interest Expense	-2.49	-0.57	-	-	-
Other Non Operating Income (Expenses)	0	-0.2	-	-	-
EBT Excluding Unusual Items	15.28	4.41	-6.31	-0.03	-0.03
Other Unusual Items	-	-	-12.46	-	-
Pretax Income	15.28	4.41	-18.77	-0.03	-0.03
Income Tax Expense	5.22	0.13	-	-	-
Net Income	10.05	4.28	-18.77	-0.03	-0.03
Net Income to Common	10.05	4.28	-18.77	-0.03	-0.03
Net Income Growth	134.96%	-	-	-	-
Shares Outstanding (Basic)	22	10	2	2	2
Shares Outstanding (Diluted)	22	12	2	2	2
Shares Change (YoY)	88.82%	647.82%	-	-	-
EPS (Basic)	0.46	0.41	-12.13	-0.02	-0.02
EPS (Diluted)	0.46	0.37	-12.13	-0.02	-0.02
EPS Growth	24.32%	-	-	-	-
Free Cash Flow	-187.17	-161.38	-5.87	-0	-0
Free Cash Flow Per Share	-8.56	-13.94	-3.79	-0.00	-0.00
Gross Margin	100.00%	100.00%	-	-	-
Operating Margin	54.57%	42.97%	-	-	-
Profit Margin	30.88%	35.54%	-	-	-
Free Cash Flow Margin	-574.87%	-1340.49%	-	-	-
EBITDA	19.39	5.91	-6.31	-	-
EBITDA Margin	59.56%	49.06%	-	-	-
D&A For EBITDA	1.62	0.73	0	-	-
EBIT	17.77	5.17	-6.31	-0.03	-0.03
EBIT Margin	54.57%	42.97%	-	-	-
Effective Tax Rate	34.19%	2.95%	-	-	-
Revenue as Reported	32.56	12.04	-	-	-
Advertising Expenses	-	0.05	0.01	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.