Mizzen Ventures Limited (BOM:531537)
India · Delayed Price · Currency is INR 38.00
-1.90 (-4.76%)
At close: Sep 21, 2026
Mizzen Ventures Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 25.56 | 25.58 | 5.04 | - | - | - |
Other Revenue | 6.07 | 6.98 | 7 | - | - | - |
| 31.63 | 32.56 | 12.04 | - | - | - | |
Revenue Growth | 68.73% | 170.44% | - | - | - | - |
Cost of Revenue | - | 1.81 | - | - | - | - |
Gross Profit | 31.63 | 30.75 | 12.04 | - | - | - |
Selling, General & Admin | 7.69 | 5.76 | 2.01 | 0.01 | - | - |
Other Operating Expenses | 12.65 | 5.6 | 3.42 | 6.3 | 0.03 | 0.03 |
Operating Expenses | 21.87 | 12.98 | 6.17 | 6.31 | 0.03 | 0.03 |
Operating Income | 9.76 | 17.77 | 5.87 | -6.31 | -0.03 | -0.03 |
Interest Expense | -2.91 | -1.51 | -0.57 | - | - | - |
Other Non Operating Income (Expenses) | 0 | -0.99 | -0.2 | - | - | - |
EBT Excluding Unusual Items | 6.85 | 15.28 | 5.11 | -6.31 | -0.03 | -0.03 |
Other Unusual Items | - | - | -0.7 | -12.46 | - | - |
Pretax Income | 6.85 | 15.28 | 4.41 | -18.77 | -0.03 | -0.03 |
Income Tax Expense | 5.45 | 5.22 | 0.13 | - | - | - |
Net Income | 1.4 | 10.05 | 4.28 | -18.77 | -0.03 | -0.03 |
Net Income to Common | 1.4 | 10.05 | 4.28 | -18.77 | -0.03 | -0.03 |
Net Income Growth | -84.16% | 134.96% | - | - | - | - |
Shares Outstanding (Basic) | 22 | 22 | 10 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 22 | 22 | 12 | 2 | 2 | 2 |
Shares Change | 27.30% | 90.02% | 647.80% | - | - | - |
EPS (Basic) | 0.06 | 0.46 | 0.41 | -12.13 | -0.02 | -0.02 |
EPS (Diluted) | 0.06 | 0.46 | 0.37 | -12.13 | -0.02 | -0.02 |
EPS Growth | -87.56% | 23.54% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -187.17 | -211.84 | -5.87 | -0 | -0 |
Free Cash Flow Per Share | - | -8.51 | -18.30 | -3.79 | -0.00 | -0.00 |
Gross Margin | 100.00% | 94.44% | 100.00% | - | - | - |
Operating Margin | 30.85% | 54.57% | 48.79% | - | - | - |
Profit Margin | 4.42% | 30.88% | 35.54% | - | - | - |
Free Cash Flow Margin | - | -574.87% | -1759.62% | - | - | - |
EBITDA | 11.6 | 19.36 | 6.61 | -6.31 | - | - |
EBITDA Margin | 36.68% | 59.47% | 54.92% | - | - | - |
D&A For EBITDA | 1.85 | 1.59 | 0.74 | 0 | - | - |
EBIT | 9.76 | 17.77 | 5.87 | -6.31 | -0.03 | -0.03 |
EBIT Margin | 30.85% | 54.57% | 48.79% | - | - | - |
Effective Tax Rate | 79.59% | 34.19% | 2.95% | - | - | - |
Revenue as Reported | 31.63 | 32.56 | 12.04 | - | - | - |
Advertising Expenses | - | - | - | 0.01 | - | - |