Maruti Infrastructure Limited (BOM:531540)
India · Delayed Price · Currency is INR 10.71
-0.16 (-1.47%)
At close: Jul 31, 2026
Maruti Infrastructure Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 452.59 | 564.86 | 507.33 | 383.97 | 351.83 | 255.07 |
| 452.59 | 564.86 | 507.33 | 383.97 | 351.83 | 255.07 | |
Revenue Growth | -27.47% | 11.34% | 32.13% | 9.13% | 37.94% | -21.66% |
Cost of Revenue | 407.73 | 517.78 | 461 | 332.85 | 312.41 | 230.15 |
Gross Profit | 44.86 | 47.07 | 46.33 | 51.12 | 39.43 | 24.92 |
Selling, General & Admin | 5.3 | 6.06 | 6.23 | 9.71 | 6.6 | 3.61 |
Other Operating Expenses | 6.3 | 6.95 | 3.36 | 8.38 | 6.78 | 3.57 |
Operating Expenses | 13.26 | 14.66 | 11.82 | 20.31 | 15.45 | 8.9 |
Operating Income | 31.6 | 32.42 | 34.51 | 30.81 | 23.98 | 16.02 |
Interest Expense | -15.57 | -15.71 | -14.88 | -10.56 | -9.96 | -8.04 |
Interest & Investment Income | - | - | 1.52 | 1.25 | 1.3 | 2.27 |
Other Non Operating Income (Expenses) | 0 | 0 | - | -0.22 | -1.31 | -1.84 |
EBT Excluding Unusual Items | 16.04 | 16.71 | 21.15 | 21.29 | 14.01 | 8.42 |
Pretax Income | 16.04 | 16.71 | 21.15 | 21.29 | 14.01 | 8.42 |
Income Tax Expense | 5.08 | 4.77 | 1.86 | 9 | 3.87 | 3.26 |
Earnings From Continuing Operations | 10.96 | 11.94 | 19.29 | 12.3 | 10.14 | 5.16 |
Minority Interest in Earnings | - | - | - | 2.25 | 1.24 | - |
Net Income | 10.96 | 11.94 | 19.29 | 14.55 | 11.38 | 5.16 |
Net Income to Common | 10.96 | 11.94 | 19.29 | 14.55 | 11.38 | 5.16 |
Net Income Growth | -32.78% | -38.12% | 32.57% | 27.87% | 120.63% | -27.33% |
Shares Outstanding (Basic) | 91 | 92 | 94 | 94 | 94 | 94 |
Shares Outstanding (Diluted) | 91 | 92 | 94 | 94 | 94 | 94 |
Shares Change | 0.22% | -2.06% | - | - | - | - |
EPS (Basic) | 0.12 | 0.13 | 0.21 | 0.16 | 0.12 | 0.06 |
EPS (Diluted) | 0.12 | 0.13 | 0.21 | 0.16 | 0.12 | 0.06 |
EPS Growth | -32.93% | -36.81% | 32.57% | 27.87% | 120.63% | -27.33% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 30.91 | 30.07 | -246.98 | -15.69 | -9.36 |
Free Cash Flow Per Share | - | 0.34 | 0.32 | -2.63 | -0.17 | -0.10 |
Gross Margin | 9.91% | 8.33% | 9.13% | 13.31% | 11.21% | 9.77% |
Operating Margin | 6.98% | 5.74% | 6.80% | 8.02% | 6.82% | 6.28% |
Profit Margin | 2.42% | 2.11% | 3.80% | 3.79% | 3.23% | 2.02% |
Free Cash Flow Margin | - | 5.47% | 5.93% | -64.32% | -4.46% | -3.67% |
EBITDA | 33.12 | 34.07 | 36.74 | 33.04 | 26.05 | 17.73 |
EBITDA Margin | 7.32% | 6.03% | 7.24% | 8.61% | 7.40% | 6.95% |
D&A For EBITDA | 1.51 | 1.65 | 2.23 | 2.23 | 2.06 | 1.71 |
EBIT | 31.6 | 32.42 | 34.51 | 30.81 | 23.98 | 16.02 |
EBIT Margin | 6.98% | 5.74% | 6.80% | 8.02% | 6.82% | 6.28% |
Effective Tax Rate | 31.66% | 28.55% | 8.80% | 42.26% | 27.64% | 38.73% |
Revenue as Reported | 454.5 | 566.14 | 510.23 | 387.47 | 354.48 | 258.36 |
Advertising Expenses | - | - | 0.18 | 0.33 | 0.06 | 0.1 |