Jindal Worldwide Limited (BOM: 531543)
India
· Delayed Price · Currency is INR 281.90
-5.00 (-1.74%)
At close: Nov 14, 2024
Jindal Worldwide Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 20,698 | 18,141 | 20,700 | 25,592 | 16,996 | 21,989 | Upgrade
|
| Other Revenue | 10.82 | - | - | - | - | - | Upgrade
|
| Revenue | 20,709 | 18,141 | 20,700 | 25,592 | 16,996 | 21,989 | Upgrade
|
| Revenue Growth (YoY) | 17.95% | -12.36% | -19.11% | 50.57% | -22.71% | -0.59% | Upgrade
|
| Cost of Revenue | 15,327 | 13,282 | 14,510 | 18,824 | 12,596 | 17,462 | Upgrade
|
| Gross Profit | 5,382 | 4,859 | 6,190 | 6,768 | 4,400 | 4,527 | Upgrade
|
| Selling, General & Admin | 652.45 | 578.38 | 543.97 | 183.46 | 128.35 | 124.99 | Upgrade
|
| Other Operating Expenses | 2,680 | 2,422 | 3,212 | 4,358 | 2,577 | 2,926 | Upgrade
|
| Operating Expenses | 3,695 | 3,348 | 4,111 | 4,868 | 3,116 | 3,535 | Upgrade
|
| Operating Income | 1,687 | 1,511 | 2,080 | 1,900 | 1,284 | 992.67 | Upgrade
|
| Interest Expense | -505.53 | -454.76 | -484.25 | -416.41 | -454.89 | -609.65 | Upgrade
|
| Interest & Investment Income | 4.43 | 4.43 | 0.39 | 10.81 | 10.75 | 18.09 | Upgrade
|
| Earnings From Equity Investments | -0.08 | -0.09 | 0.01 | -5.4 | 0.03 | 0.72 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -21.77 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -39.18 | -39.18 | -33.77 | -26.21 | -12.94 | 18.18 | Upgrade
|
| EBT Excluding Unusual Items | 1,146 | 1,022 | 1,540 | 1,462 | 826.92 | 420.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.01 | 3.01 | 0.53 | 0.67 | 28.94 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.3 | 0.3 | -0.2 | - | 166.04 | - | Upgrade
|
| Other Unusual Items | - | - | - | -4.76 | -397.76 | -27.22 | Upgrade
|
| Pretax Income | 1,150 | 1,025 | 1,541 | 1,458 | 624.14 | 392.79 | Upgrade
|
| Income Tax Expense | 303.82 | 268.48 | 383.34 | 366.38 | 182.06 | 107.96 | Upgrade
|
| Earnings From Continuing Operations | 845.98 | 756.48 | 1,157 | 1,092 | 442.08 | 284.83 | Upgrade
|
| Minority Interest in Earnings | 0.03 | 0 | - | - | - | - | Upgrade
|
| Net Income | 846.01 | 756.48 | 1,157 | 1,092 | 442.08 | 284.83 | Upgrade
|
| Net Income to Common | 846.01 | 756.48 | 1,157 | 1,092 | 442.08 | 284.83 | Upgrade
|
| Net Income Growth | 24.89% | -34.63% | 5.97% | 147.01% | 55.21% | -5.15% | Upgrade
|
| Shares Outstanding (Basic) | 200 | 201 | 201 | 201 | 201 | 201 | Upgrade
|
| Shares Outstanding (Diluted) | 200 | 201 | 201 | 201 | 201 | 201 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 4.22 | 3.77 | 5.77 | 5.45 | 2.20 | 1.42 | Upgrade
|
| EPS (Diluted) | 4.22 | 3.77 | 5.77 | 5.45 | 2.20 | 1.42 | Upgrade
|
| EPS Growth | 24.93% | -34.63% | 5.97% | 147.01% | 55.21% | -5.15% | Upgrade
|
| Free Cash Flow | -1,348 | -285.53 | 1,051 | -1,078 | 660.67 | 167.13 | Upgrade
|
| Free Cash Flow Per Share | -6.73 | -1.42 | 5.24 | -5.38 | 3.29 | 0.83 | Upgrade
|
| Dividend Per Share | - | 0.200 | 0.200 | 0.100 | 0.150 | 0.050 | Upgrade
|
| Dividend Growth | - | 0% | 100.00% | -33.33% | 200.00% | 0% | Upgrade
|
| Gross Margin | 25.99% | 26.78% | 29.91% | 26.44% | 25.89% | 20.59% | Upgrade
|
| Operating Margin | 8.15% | 8.33% | 10.05% | 7.42% | 7.55% | 4.51% | Upgrade
|
| Profit Margin | 4.09% | 4.17% | 5.59% | 4.27% | 2.60% | 1.30% | Upgrade
|
| Free Cash Flow Margin | -6.51% | -1.57% | 5.08% | -4.21% | 3.89% | 0.76% | Upgrade
|
| EBITDA | 2,037 | 1,846 | 2,419 | 2,203 | 1,577 | 1,448 | Upgrade
|
| EBITDA Margin | 9.84% | 10.18% | 11.69% | 8.61% | 9.28% | 6.58% | Upgrade
|
| D&A For EBITDA | 350.3 | 335.19 | 339.29 | 303.84 | 292.7 | 454.94 | Upgrade
|
| EBIT | 1,687 | 1,511 | 2,080 | 1,900 | 1,284 | 992.67 | Upgrade
|
| EBIT Margin | 8.15% | 8.33% | 10.05% | 7.42% | 7.55% | 4.51% | Upgrade
|
| Effective Tax Rate | 26.42% | 26.19% | 24.88% | 25.12% | 29.17% | 27.49% | Upgrade
|
| Revenue as Reported | 20,730 | 18,163 | 20,715 | 25,645 | 17,243 | 22,056 | Upgrade
|
| Advertising Expenses | - | 22.41 | 25.35 | 21.41 | 1.55 | 0.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.