Jindal Worldwide Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	22,855	22,881	18,141	20,700	25,592
Other Revenue	94.66	-	-	-	-
Revenue	22,950	22,881	18,141	20,700	25,592
Revenue Growth (YoY)	0.30%	26.13%	-12.36%	-19.11%	50.57%
Cost of Revenue	18,063	17,382	13,282	14,510	18,824
Gross Profit	4,888	5,499	4,859	6,190	6,768
Selling, General & Admin	643.42	728.15	578.38	543.97	183.46
Other Operating Expenses	2,806	2,800	2,422	3,212	4,358
Operating Expenses	3,622	3,872	3,348	4,111	4,868
Operating Income	1,265	1,627	1,511	2,080	1,900
Interest Expense	-441.08	-563.43	-454.76	-484.25	-416.41
Interest & Investment Income	-	2.99	4.43	0.39	10.81
Earnings From Equity Investments	77.32	-0	-0.09	0.01	-5.4
Currency Exchange Gain (Loss)	-	-	-	-21.77	-
Other Non Operating Income (Expenses)	-	-31.16	-39.18	-33.77	-26.21
EBT Excluding Unusual Items	901.71	1,035	1,022	1,540	1,462
Gain (Loss) on Sale of Investments	-	0.45	3.01	0.53	0.67
Gain (Loss) on Sale of Assets	-	0.5	0.3	-0.2	-
Other Unusual Items	-	-	-	-	-4.76
Pretax Income	901.71	1,036	1,025	1,541	1,458
Income Tax Expense	203.66	277.73	268.48	383.34	366.38
Earnings From Continuing Operations	698.05	758.64	756.48	1,157	1,092
Minority Interest in Earnings	0.06	0.05	0	-	-
Net Income	698.11	758.69	756.48	1,157	1,092
Net Income to Common	698.11	758.69	756.48	1,157	1,092
Net Income Growth	-7.99%	0.29%	-34.63%	5.97%	147.01%
Shares Outstanding (Basic)	997	1,003	1,003	1,003	1,003
Shares Outstanding (Diluted)	997	1,003	1,003	1,003	1,003
Shares Change (YoY)	-0.53%	-	-	-	-
EPS (Basic)	0.70	0.76	0.75	1.15	1.09
EPS (Diluted)	0.70	0.76	0.75	1.15	1.09
EPS Growth	-7.50%	0.29%	-34.63%	5.97%	147.01%
Free Cash Flow	1,921	1,453	-279.59	1,051	-1,078
Free Cash Flow Per Share	1.93	1.45	-0.28	1.05	-1.08
Dividend Per Share	-	-	0.040	0.040	0.020
Dividend Growth	-	-	-	100.00%	-33.33%
Gross Margin	21.30%	24.03%	26.78%	29.90%	26.45%
Operating Margin	5.51%	7.11%	8.33%	10.05%	7.42%
Profit Margin	3.04%	3.32%	4.17%	5.59%	4.27%
Free Cash Flow Margin	8.37%	6.35%	-1.54%	5.08%	-4.21%
EBITDA	1,438	1,971	1,846	2,419	2,203
EBITDA Margin	6.27%	8.61%	10.18%	11.68%	8.61%
D&A For EBITDA	172.56	343.54	335.19	339.29	303.84
EBIT	1,265	1,627	1,511	2,080	1,900
EBIT Margin	5.51%	7.11%	8.33%	10.05%	7.42%
Effective Tax Rate	22.59%	26.80%	26.19%	24.88%	25.12%
Revenue as Reported	22,950	22,908	18,163	20,715	25,645
Advertising Expenses	-	21.72	22.41	25.35	21.41

Source: S&P Global Market Intelligence. Standard template. Financial Sources.