Capri Global Capital Limited (BOM:531595)
India · Delayed Price · Currency is INR 228.75
-16.10 (-6.58%)
At close: Jul 28, 2026
Capri Global Capital Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 9,492 | 4,785 | 2,794 | 2,047 | 2,050 |
Depreciation & Amortization | 1,096 | 776.54 | 792.65 | 403.87 | 79.14 |
Other Amortization | - | 240.59 | 86.05 | 35.26 | 19.63 |
Loss (Gain) From Sale of Investments | -1,927 | -1,284 | -508.93 | -119.64 | 650.22 |
Asset Writedown & Restructuring Costs | 10.37 | 6.43 | 2.55 | 1.75 | - |
Stock-Based Compensation | 53.1 | 91.63 | 85.7 | 141.75 | 54.78 |
Change in Accounts Payable | 1,373 | 152.56 | 410.47 | 699.35 | 261.31 |
Change in Other Net Operating Assets | -96,527 | -47,373 | -39,604 | -32,836 | -16,057 |
Other Operating Activities | -850.48 | -510.95 | -1,039 | -430.54 | -457.98 |
Operating Cash Flow | -87,278 | -43,116 | -36,986 | -30,069 | -13,401 |
Operating Cash Flow Growth | - | - | - | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -596.67 | -654.26 | -635.75 | -1,186 | -106.55 |
Sale of Property, Plant & Equipment | 11.51 | 2.89 | 73.31 | 1.41 | 3.98 |
Cash Acquisitions | - | - | - | 207.77 | - |
Sale (Purchase) of Intangibles | 2.35 | 160.85 | -42.33 | -124.83 | -11.7 |
Investment in Securities | -10,243 | 1,597 | 397.73 | 1,630 | 3,040 |
Other Investing Activities | -58.06 | -505.99 | 136.54 | 114.81 | 235.15 |
Investing Cash Flow | -10,884 | 600.48 | -70.5 | 654.02 | 3,165 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | 1,560 | 145.13 | 3,151 | - | 654.26 |
Long-Term Debt Issued | 140,246 | 97,080 | 57,087 | 40,518 | 18,640 |
Total Debt Issued | 141,806 | 97,225 | 60,238 | 40,518 | 19,294 |
Short-Term Debt Repaid | - | - | - | -58.05 | - |
Long-Term Debt Repaid | -56,986 | -45,590 | -31,088 | -13,630 | -8,965 |
Total Debt Repaid | -56,986 | -45,590 | -31,088 | -13,688 | -8,965 |
Net Debt Issued (Repaid) | 84,819 | 51,635 | 29,150 | 26,830 | 10,330 |
Issuance of Common Stock | 20,038 | 6.63 | 11.74 | 14,353 | 1,522 |
Common Dividends Paid | -192.33 | -123.74 | -103.08 | -79.83 | -70.14 |
Other Financing Activities | -751.11 | -332.86 | -371.41 | -147.62 | -26.11 |
Financing Cash Flow | 103,914 | 51,185 | 28,688 | 40,955 | 11,755 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Cash Flow | 5,753 | 8,669 | -8,369 | 11,540 | 1,519 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -87,874 | -43,771 | -37,621 | -31,255 | -13,508 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Margin | -311.32% | -243.52% | -281.71% | -376.30% | -259.78% |
Free Cash Flow Per Share | -93.69 | -52.78 | -45.24 | -38.79 | -19.04 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 17,151 | 12,954 | 8,793 | 5,525 | 3,461 |
Cash Income Tax Paid | 2,873 | 1,467 | 1,148 | 844.63 | 922.41 |