Shraddha Prime Projects Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	3,702	1,556	838.13	85.92	0.7	0.42
Revenue Growth (YoY)	168.01%	85.63%	875.46%	12226.34%	64.59%	20.37%
Cost of Revenue	2,925	937.16	718.62	66.34	-0.5	0.19
Gross Profit	776.77	618.67	119.52	19.59	1.2	0.23
Selling, General & Admin	38.87	25.57	11.65	4.7	1.07	1.86
Other Operating Expenses	227.89	287.04	10.15	6.15	3.85	1.1
Operating Expenses	267.93	313.22	22.24	11.17	4.92	2.98
Operating Income	508.85	305.44	97.28	8.41	-3.72	-2.75
Interest Expense	-74.59	-73.8	-45.74	-0.51	-	-
Interest & Investment Income	45.23	45.23	9.21	0.3	0.62	0.61
Other Non Operating Income (Expenses)	99.28	70.6	45.69	-	-	-
EBT Excluding Unusual Items	578.78	347.48	106.43	8.2	-3.09	-2.14
Gain (Loss) on Sale of Assets	-	-	-	-	-	-0.37
Other Unusual Items	-1.74	-	-	-0.15	-	-
Pretax Income	577.04	347.48	106.43	8.05	-3.09	-2.51
Income Tax Expense	208.74	98.32	40.78	2.99	-	-
Earnings From Continuing Operations	368.31	249.15	65.65	5.06	-3.09	-2.51
Minority Interest in Earnings	5.8	-2.73	-0.31	-0.14	-	-
Net Income	374.11	246.43	65.34	4.92	-3.09	-2.51
Net Income to Common	374.11	246.43	65.34	4.92	-3.09	-2.51
Net Income Growth	228.49%	277.17%	1228.78%	-	-	-
Shares Outstanding (Basic)	42	40	30	9	9	9
Shares Outstanding (Diluted)	42	40	30	9	9	9
Shares Change (YoY)	37.07%	33.78%	231.51%	-	-	-
EPS (Basic)	9.01	6.10	2.16	0.54	-0.34	-0.28
EPS (Diluted)	9.01	6.10	2.16	0.54	-0.34	-0.28
EPS Growth	139.65%	181.93%	300.83%	-	-	-
Free Cash Flow	-	-748.24	-663.09	-712.38	-203.32	-2.63
Free Cash Flow Per Share	-	-18.52	-21.96	-78.20	-22.32	-0.29
Dividend Per Share	0.200	0.300	-	-	-	-
Gross Margin	20.98%	39.76%	14.26%	22.79%	172.11%	55.17%
Operating Margin	13.75%	19.63%	11.61%	9.79%	-533.22%	-648.67%
Profit Margin	10.11%	15.84%	7.80%	5.72%	-443.86%	-592.97%
Free Cash Flow Margin	-	-48.09%	-79.12%	-829.10%	-29168.85%	-621.84%
EBITDA	508.9	305.49	97.32	8.43	-3.7	-2.73
EBITDA Margin	13.75%	19.63%	11.61%	9.82%	-	-
D&A For EBITDA	0.05	0.05	0.04	0.02	0.02	0.02
EBIT	508.85	305.44	97.28	8.41	-3.72	-2.75
EBIT Margin	13.75%	19.63%	11.61%	9.79%	-	-
Effective Tax Rate	36.17%	28.30%	38.32%	37.17%	-	-
Revenue as Reported	3,776	1,602	848.04	86.23	1.32	1.03
Advertising Expenses	-	5.11	4.31	1.9	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.