Lexoraa Industries Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	0.22	-4.76	-2.37	2.13	-0.86
Asset Writedown & Restructuring Costs	-	-	0.02	-	-
Other Operating Activities	0.67	0.52	-0.01	-	-
Change in Accounts Receivable	4.14	-4.14	-	-	-
Change in Inventory	-3.03	-	-	-	-
Change in Accounts Payable	-0.51	0.35	0.1	-0.32	-0.1
Change in Other Net Operating Assets	12.19	0.05	-0.36	0.3	-0.3
Operating Cash Flow	13.69	-7.98	-2.63	2.11	-1.25
Long-Term Debt Issued	-	8.58	2.62	-	1.23
Long-Term Debt Repaid	-11.5	-	-	-2.13	-
Net Debt Issued (Repaid)	-11.5	8.58	2.62	-2.13	1.23
Other Financing Activities	-0.8	-0.52	-	-	-
Financing Cash Flow	-12.3	8.06	2.62	-2.13	1.23
Net Cash Flow	1.39	0.07	-0	-0.01	-0.03
Cash Interest Paid	0.8	0.52	-	-	-
Cash Income Tax Paid	0.13	-	-	-	-
Levered Free Cash Flow	13.07	-6.72	-1.65	1.32	-0.93
Unlevered Free Cash Flow	13.57	-6.4	-1.65	1.32	-0.93
Change in Working Capital	12.8	-3.75	-0.27	-0.02	-0.39