Auto Pins (India) Limited (BOM:531994)
India · Delayed Price · Currency is INR 162.15
-8.50 (-4.98%)
At close: Oct 1, 2026
Auto Pins (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 380.38 | 371.05 | 464.28 | 643.38 | 454.35 | 357.95 |
Other Revenue | 0 | 0.15 | 0.3 | 0.64 | 0.69 | 0.64 |
| 380.38 | 371.2 | 464.57 | 644.02 | 455.04 | 358.58 | |
Revenue Growth | -12.21% | -20.10% | -27.86% | 41.53% | 26.90% | 26.67% |
Cost of Revenue | 313.89 | 242.9 | 309.44 | 453.73 | 378.3 | 291.32 |
Gross Profit | 66.49 | 128.29 | 155.14 | 190.29 | 76.74 | 67.26 |
Selling, General & Admin | 26.65 | 30.08 | 37.38 | 38.76 | 26.05 | 24.7 |
Other Operating Expenses | 27.17 | 85.24 | 101.45 | 122.18 | 32.54 | 31.34 |
Operating Expenses | 59.18 | 120.67 | 144.7 | 166.6 | 63.66 | 60.39 |
Operating Income | 7.31 | 7.62 | 10.43 | 23.69 | 13.09 | 6.87 |
Interest Expense | -5.48 | -5.19 | -6.26 | -6.89 | -3.82 | -2.44 |
Interest & Investment Income | - | 1.12 | 0.85 | 0.36 | 0.22 | 0.24 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.03 |
Other Non Operating Income (Expenses) | 2.07 | -0.51 | -0.44 | -0.8 | -0.6 | -0.27 |
EBT Excluding Unusual Items | 3.9 | 3.04 | 4.58 | 16.36 | 8.89 | 4.37 |
Gain (Loss) on Sale of Investments | - | 0.07 | -0.05 | 0.12 | -0.11 | 0.03 |
Gain (Loss) on Sale of Assets | - | 0.54 | - | - | - | - |
Pretax Income | 3.9 | 3.65 | 4.53 | 16.48 | 8.78 | 4.4 |
Income Tax Expense | 0.84 | 0.93 | 1.2 | 6.13 | 0.33 | -2.01 |
Net Income | 3.06 | 2.72 | 3.33 | 10.35 | 8.46 | 6.42 |
Net Income to Common | 3.06 | 2.72 | 3.33 | 10.35 | 8.46 | 6.42 |
Net Income Growth | 6.48% | -18.41% | -67.83% | 22.40% | 31.76% | -29.59% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change | -2.50% | - | - | -0.10% | 0.10% | - |
EPS (Basic) | 0.54 | 0.48 | 0.58 | 1.81 | 1.48 | 1.12 |
EPS (Diluted) | 0.54 | 0.48 | 0.58 | 1.81 | 1.48 | 1.12 |
EPS Growth | 9.21% | -17.95% | -67.96% | 22.30% | 32.14% | -29.87% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 0.14 | -11.2 | 1.01 | -1.58 | 4.92 |
Free Cash Flow Per Share | - | 0.03 | -1.96 | 0.18 | -0.28 | 0.86 |
Gross Margin | 17.48% | 34.56% | 33.39% | 29.55% | 16.86% | 18.76% |
Operating Margin | 1.92% | 2.05% | 2.25% | 3.68% | 2.88% | 1.92% |
Profit Margin | 0.80% | 0.73% | 0.72% | 1.61% | 1.86% | 1.79% |
Free Cash Flow Margin | - | 0.04% | -2.41% | 0.16% | -0.35% | 1.37% |
EBITDA | 12.53 | 12.98 | 16.31 | 29.35 | 17.84 | 11.14 |
EBITDA Margin | 3.29% | 3.50% | 3.51% | 4.56% | 3.92% | 3.11% |
D&A For EBITDA | 5.22 | 5.35 | 5.87 | 5.66 | 4.75 | 4.27 |
EBIT | 7.31 | 7.62 | 10.43 | 23.69 | 13.09 | 6.87 |
EBIT Margin | 1.92% | 2.05% | 2.25% | 3.68% | 2.88% | 1.92% |
Effective Tax Rate | 21.65% | 25.51% | 26.46% | 37.18% | 3.71% | - |
Revenue as Reported | 382.45 | 373.7 | 466.08 | 647.37 | 456.89 | 361.09 |
Advertising Expenses | - | 2.36 | 1.72 | 2.14 | 1.49 | 1.24 |