Sam Industries Ltd. (BOM:532005)
India · Delayed Price · Currency is INR 43.45
+1.35 (3.21%)
At close: Jun 1, 2026
Sam Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 129.99 | 136.54 | 99.1 | 255.37 | 94 |
Other Revenue | 56.56 | 17.69 | 104.62 | 8.6 | 28.31 |
| 186.55 | 154.23 | 203.72 | 263.97 | 122.31 | |
Revenue Growth (YoY) | 20.96% | -24.30% | -22.82% | 115.83% | 18.62% |
Cost of Revenue | 7.6 | 16.88 | 34.69 | 90.56 | -30.35 |
Gross Profit | 178.96 | 137.35 | 169.03 | 173.42 | 152.65 |
Selling, General & Admin | 19.35 | 20.1 | 22.28 | 29.64 | 34.44 |
Other Operating Expenses | 54.71 | 52.64 | 13.35 | 56.38 | 47.36 |
Operating Expenses | 95.15 | 86.97 | 40.22 | 89.53 | 85.47 |
Operating Income | 83.81 | 50.38 | 128.81 | 83.89 | 67.19 |
Interest Expense | -27.08 | -25.62 | -5.48 | -2.99 | -3.85 |
Interest & Investment Income | - | 0.22 | - | 0.18 | - |
Other Non Operating Income (Expenses) | - | -0.03 | -0 | 0.01 | 0.08 |
EBT Excluding Unusual Items | 56.73 | 24.96 | 123.33 | 81.09 | 63.41 |
Gain (Loss) on Sale of Investments | - | 6.08 | - | -7.92 | - |
Gain (Loss) on Sale of Assets | - | - | -3.83 | - | 7.69 |
Other Unusual Items | - | - | - | -0.45 | - |
Pretax Income | 56.73 | 31.04 | 119.5 | 72.73 | 71.1 |
Income Tax Expense | 7.97 | -0.32 | 12.31 | 18.74 | 11.52 |
Net Income | 48.76 | 31.36 | 107.19 | 53.99 | 59.58 |
Net Income to Common | 48.76 | 31.36 | 107.19 | 53.99 | 59.58 |
Net Income Growth | 55.46% | -70.74% | 98.53% | -9.39% | 19.55% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | -0.06% | - | - | - | - |
EPS (Basic) | 4.40 | 2.83 | 9.67 | 4.87 | 5.37 |
EPS (Diluted) | 4.40 | 2.83 | 9.67 | 4.87 | 5.37 |
EPS Growth | 55.55% | -70.74% | 98.53% | -9.39% | 19.55% |
Free Cash Flow | -30.76 | -343.45 | -296.65 | 122.54 | 83.52 |
Free Cash Flow Per Share | -2.78 | -30.97 | -26.75 | 11.05 | 7.53 |
Gross Margin | 95.93% | 89.06% | 82.97% | 65.70% | 124.81% |
Operating Margin | 44.93% | 32.67% | 63.23% | 31.78% | 54.93% |
Profit Margin | 26.14% | 20.34% | 52.62% | 20.45% | 48.72% |
Free Cash Flow Margin | -16.49% | -222.69% | -145.61% | 46.42% | 68.29% |
EBITDA | 104.89 | 64.62 | 133.4 | 87.37 | 70.82 |
EBITDA Margin | 56.23% | 41.90% | 65.48% | 33.10% | 57.90% |
D&A For EBITDA | 21.08 | 14.23 | 4.59 | 3.49 | 3.64 |
EBIT | 83.81 | 50.38 | 128.81 | 83.89 | 67.19 |
EBIT Margin | 44.93% | 32.67% | 63.23% | 31.78% | 54.93% |
Effective Tax Rate | 14.05% | - | 10.30% | 25.76% | 16.20% |
Revenue as Reported | 186.55 | 156.98 | 207.03 | 264.51 | 130.09 |
Advertising Expenses | - | - | - | 0 | 0 |