Sam Industries Ltd. (BOM:532005)
India · Delayed Price · Currency is INR 39.54
-0.46 (-1.15%)
At close: Aug 21, 2026
Sam Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 144.39 | 129.99 | 136.54 | 99.1 | 255.37 | 94 |
Other Revenue | 40 | 56.56 | 17.69 | 104.62 | 8.6 | 28.31 |
| 184.4 | 186.55 | 154.23 | 203.72 | 263.97 | 122.31 | |
Revenue Growth | 9.49% | 20.96% | -24.30% | -22.82% | 115.83% | 18.62% |
Cost of Revenue | 8.08 | 7.6 | 16.88 | 34.69 | 90.56 | -30.35 |
Gross Profit | 176.32 | 178.96 | 137.35 | 169.03 | 173.42 | 152.65 |
Selling, General & Admin | 18.46 | 19.35 | 20.1 | 22.28 | 29.64 | 34.44 |
Other Operating Expenses | 49.75 | 41.86 | 52.64 | 13.35 | 56.38 | 47.36 |
Operating Expenses | 90.2 | 82.3 | 86.97 | 40.22 | 89.53 | 85.47 |
Operating Income | 86.12 | 96.66 | 50.38 | 128.81 | 83.89 | 67.19 |
Interest Expense | -26 | -27.08 | -25.62 | -5.48 | -2.99 | -3.85 |
Interest & Investment Income | - | - | 0.22 | - | 0.18 | - |
Other Non Operating Income (Expenses) | - | - | -0.03 | -0 | 0.01 | 0.08 |
EBT Excluding Unusual Items | 60.12 | 69.58 | 24.96 | 123.33 | 81.09 | 63.41 |
Gain (Loss) on Sale of Investments | -12.85 | -12.85 | 6.08 | - | -7.92 | - |
Gain (Loss) on Sale of Assets | - | - | - | -3.83 | - | 7.69 |
Other Unusual Items | - | - | - | - | -0.45 | - |
Pretax Income | 47.27 | 56.73 | 31.04 | 119.5 | 72.73 | 71.1 |
Income Tax Expense | 10.06 | 7.97 | -0.32 | 12.31 | 18.74 | 11.52 |
Net Income | 37.22 | 48.76 | 31.36 | 107.19 | 53.99 | 59.58 |
Net Income to Common | 37.22 | 48.76 | 31.36 | 107.19 | 53.99 | 59.58 |
Net Income Growth | 15.45% | 55.46% | -70.74% | 98.53% | -9.39% | 19.55% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | -0.19% | -0.06% | - | - | - | - |
EPS (Basic) | 3.37 | 4.40 | 2.83 | 9.67 | 4.87 | 5.37 |
EPS (Diluted) | 3.37 | 4.40 | 2.83 | 9.67 | 4.87 | 5.37 |
EPS Growth | 15.67% | 55.55% | -70.74% | 98.53% | -9.39% | 19.55% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -30.76 | -343.45 | -296.65 | 122.54 | 83.52 |
Free Cash Flow Per Share | - | -2.78 | -30.97 | -26.75 | 11.05 | 7.53 |
Gross Margin | 95.62% | 95.93% | 89.06% | 82.97% | 65.70% | 124.81% |
Operating Margin | 46.70% | 51.81% | 32.67% | 63.23% | 31.78% | 54.93% |
Profit Margin | 20.18% | 26.14% | 20.34% | 52.62% | 20.45% | 48.72% |
Free Cash Flow Margin | - | -16.49% | -222.69% | -145.61% | 46.42% | 68.29% |
EBITDA | 108.92 | 117.74 | 64.62 | 133.4 | 87.37 | 70.82 |
EBITDA Margin | 59.07% | 63.11% | 41.90% | 65.48% | 33.10% | 57.90% |
D&A For EBITDA | 22.8 | 21.08 | 14.23 | 4.59 | 3.49 | 3.64 |
EBIT | 86.12 | 96.66 | 50.38 | 128.81 | 83.89 | 67.19 |
EBIT Margin | 46.70% | 51.81% | 32.67% | 63.23% | 31.78% | 54.93% |
Effective Tax Rate | 21.27% | 14.05% | - | 10.30% | 25.76% | 16.20% |
Revenue as Reported | 184.4 | 186.55 | 156.98 | 207.03 | 264.51 | 130.09 |
Advertising Expenses | - | - | - | - | 0 | 0 |