KDDL Limited (BOM:532054)
India · Delayed Price · Currency is INR 2,384.90
-126.20 (-5.03%)
At close: Feb 12, 2026
KDDL Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 19,980 | 16,479 | 13,910 | 11,194 | 8,162 | 5,488 | |
Revenue Growth (YoY) | 26.78% | 18.46% | 24.26% | 37.15% | 48.73% | -15.86% |
Cost of Revenue | 12,055 | 9,954 | 8,108 | 6,436 | 4,833 | 3,329 |
Gross Profit | 7,925 | 6,525 | 5,802 | 4,758 | 3,330 | 2,159 |
Selling, General & Admin | 2,842 | 2,379 | 2,157 | 2,113 | 1,483 | 1,032 |
Other Operating Expenses | 2,193 | 1,532 | 1,153 | 1,029 | 746.95 | 471.66 |
Operating Expenses | 6,168 | 4,772 | 3,959 | 3,636 | 2,684 | 1,964 |
Operating Income | 1,757 | 1,753 | 1,843 | 1,122 | 645.96 | 195.54 |
Interest Expense | -384.72 | -309.52 | -261.44 | -235.61 | -242.9 | -266.02 |
Interest & Investment Income | 376.03 | 376.03 | 201.37 | 125.26 | 26.11 | 16.1 |
Earnings From Equity Investments | -1.49 | 0.71 | 7.41 | 4.97 | -0.36 | 1.11 |
Currency Exchange Gain (Loss) | 62.49 | 62.49 | 54.49 | 44.44 | 19.01 | 9.31 |
Other Non Operating Income (Expenses) | 90.04 | -4.66 | -0.79 | -3.99 | 0.18 | 5.43 |
EBT Excluding Unusual Items | 1,900 | 1,878 | 1,844 | 1,057 | 448 | -38.53 |
Gain (Loss) on Sale of Investments | 4.32 | 4.32 | 2.28 | 0.07 | 1.13 | -1.49 |
Gain (Loss) on Sale of Assets | -5.45 | -5.45 | -1.74 | -0.25 | -1.16 | 0.64 |
Asset Writedown | -4.92 | -4.92 | -4.62 | -3.31 | -17.77 | -3.53 |
Other Unusual Items | -1.49 | 23.01 | 21.92 | 22.36 | 92.68 | 149.06 |
Pretax Income | 1,892 | 1,895 | 1,862 | 1,076 | 522.89 | 106.15 |
Income Tax Expense | 569.92 | 472.22 | 487.79 | 306.23 | 150.9 | 36.49 |
Earnings From Continuing Operations | 1,322 | 1,423 | 1,375 | 769.8 | 371.99 | 69.65 |
Minority Interest in Earnings | -491.1 | -476.7 | -347.73 | -233.91 | -52.45 | -13 |
Net Income | 831.09 | 946.09 | 1,027 | 535.89 | 319.53 | 56.66 |
Net Income to Common | 831.09 | 946.09 | 1,027 | 535.89 | 319.53 | 56.66 |
Net Income Growth | -16.78% | -7.86% | 91.60% | 67.71% | 464.00% | - |
Shares Outstanding (Basic) | 12 | 12 | 13 | 13 | 13 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 13 | 13 | 13 | 12 |
Shares Change (YoY) | -1.34% | -1.04% | -1.32% | 0.59% | 8.42% | 0.11% |
EPS (Basic) | 67.58 | 76.26 | 81.90 | 42.18 | 25.30 | 4.86 |
EPS (Diluted) | 67.58 | 76.26 | 81.90 | 42.18 | 25.30 | 4.86 |
EPS Growth | -15.65% | -6.89% | 94.17% | 66.73% | 420.20% | - |
Free Cash Flow | - | -1,440 | 142.94 | -258.99 | 157.39 | 723.91 |
Free Cash Flow Per Share | - | -116.04 | 11.40 | -20.38 | 12.46 | 62.14 |
Dividend Per Share | - | 5.000 | 62.000 | 4.000 | 3.000 | 1.500 |
Dividend Growth | - | -91.94% | 1450.00% | 33.33% | 100.00% | -25.00% |
Gross Margin | 39.66% | 39.60% | 41.71% | 42.51% | 40.79% | 39.35% |
Operating Margin | 8.79% | 10.64% | 13.25% | 10.02% | 7.91% | 3.56% |
Profit Margin | 4.16% | 5.74% | 7.38% | 4.79% | 3.91% | 1.03% |
Free Cash Flow Margin | - | -8.74% | 1.03% | -2.31% | 1.93% | 13.19% |
EBITDA | 2,155 | 2,099 | 2,121 | 1,335 | 829.52 | 382.25 |
EBITDA Margin | 10.79% | 12.74% | 15.25% | 11.92% | 10.16% | 6.97% |
D&A For EBITDA | 397.68 | 346.41 | 278.06 | 212.57 | 183.56 | 186.71 |
EBIT | 1,757 | 1,753 | 1,843 | 1,122 | 645.96 | 195.54 |
EBIT Margin | 8.79% | 10.64% | 13.25% | 10.02% | 7.91% | 3.56% |
Effective Tax Rate | 30.12% | 24.92% | 26.19% | 28.46% | 28.86% | 34.38% |
Revenue as Reported | 20,542 | 16,946 | 14,198 | 11,388 | 8,316 | 5,672 |
Advertising Expenses | - | 285.49 | 214.35 | 276.34 | 228.21 | 148.33 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.