KDDL Limited (BOM:532054)
India · Delayed Price · Currency is INR 2,881.15
+254.80 (9.70%)
At close: May 21, 2026
KDDL Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 21,534 | 16,479 | 13,910 | 11,194 | 8,162 |
Other Revenue | 543.4 | - | - | - | - |
| 22,078 | 16,479 | 13,910 | 11,194 | 8,162 | |
Revenue Growth (YoY) | 33.98% | 18.46% | 24.26% | 37.15% | 48.73% |
Cost of Revenue | 12,763 | 9,954 | 8,108 | 6,436 | 4,833 |
Gross Profit | 9,314 | 6,525 | 5,802 | 4,758 | 3,330 |
Selling, General & Admin | 2,710 | 2,379 | 2,157 | 2,113 | 1,483 |
Other Operating Expenses | 2,973 | 1,532 | 1,153 | 1,029 | 746.95 |
Operating Expenses | 6,907 | 4,772 | 3,959 | 3,636 | 2,684 |
Operating Income | 2,407 | 1,753 | 1,843 | 1,122 | 645.96 |
Interest Expense | -424 | -309.52 | -261.44 | -235.61 | -242.9 |
Interest & Investment Income | - | 376.03 | 201.37 | 125.26 | 26.11 |
Earnings From Equity Investments | -2.4 | 0.71 | 7.41 | 4.97 | -0.36 |
Currency Exchange Gain (Loss) | - | 62.49 | 54.49 | 44.44 | 19.01 |
Other Non Operating Income (Expenses) | - | -4.66 | -0.79 | -3.99 | 0.18 |
EBT Excluding Unusual Items | 1,981 | 1,878 | 1,844 | 1,057 | 448 |
Gain (Loss) on Sale of Investments | - | 4.32 | 2.28 | 0.07 | 1.13 |
Gain (Loss) on Sale of Assets | - | -5.45 | -1.74 | -0.25 | -1.16 |
Asset Writedown | - | -4.92 | -4.62 | -3.31 | -17.77 |
Other Unusual Items | -24.4 | 23.01 | 21.92 | 22.36 | 92.68 |
Pretax Income | 1,957 | 1,895 | 1,862 | 1,076 | 522.89 |
Income Tax Expense | 604.8 | 472.22 | 487.79 | 306.23 | 150.9 |
Earnings From Continuing Operations | 1,352 | 1,423 | 1,375 | 769.8 | 371.99 |
Minority Interest in Earnings | -470.8 | -476.7 | -347.73 | -233.91 | -52.45 |
Net Income | 881 | 946.09 | 1,027 | 535.89 | 319.53 |
Net Income to Common | 881 | 946.09 | 1,027 | 535.89 | 319.53 |
Net Income Growth | -6.88% | -7.86% | 91.60% | 67.71% | 464.00% |
Shares Outstanding (Basic) | 12 | 12 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 12 | 12 | 13 | 13 | 13 |
Shares Change (YoY) | -0.87% | -1.04% | -1.32% | 0.59% | 8.42% |
EPS (Basic) | 71.63 | 76.26 | 81.90 | 42.18 | 25.30 |
EPS (Diluted) | 71.63 | 76.26 | 81.90 | 42.18 | 25.30 |
EPS Growth | -6.07% | -6.89% | 94.17% | 66.73% | 420.20% |
Free Cash Flow | -38.9 | -1,440 | 142.94 | -258.99 | 157.39 |
Free Cash Flow Per Share | -3.16 | -116.04 | 11.40 | -20.38 | 12.46 |
Dividend Per Share | - | 5.000 | 62.000 | 4.000 | 3.000 |
Dividend Growth | - | -91.94% | 1450.00% | 33.33% | 100.00% |
Gross Margin | 42.19% | 39.60% | 41.71% | 42.51% | 40.79% |
Operating Margin | 10.90% | 10.64% | 13.25% | 10.02% | 7.91% |
Profit Margin | 3.99% | 5.74% | 7.38% | 4.79% | 3.91% |
Free Cash Flow Margin | -0.18% | -8.74% | 1.03% | -2.31% | 1.93% |
EBITDA | 3,632 | 2,099 | 2,121 | 1,335 | 829.52 |
EBITDA Margin | 16.45% | 12.74% | 15.25% | 11.92% | 10.16% |
D&A For EBITDA | 1,224 | 346.41 | 278.06 | 212.57 | 183.56 |
EBIT | 2,407 | 1,753 | 1,843 | 1,122 | 645.96 |
EBIT Margin | 10.90% | 10.64% | 13.25% | 10.02% | 7.91% |
Effective Tax Rate | 30.91% | 24.92% | 26.19% | 28.46% | 28.86% |
Revenue as Reported | 22,078 | 16,946 | 14,198 | 11,388 | 8,316 |
Advertising Expenses | - | 285.49 | 214.35 | 276.34 | 228.21 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.