Epuja Spiritech Limited (BOM:532092)
India · Delayed Price · Currency is INR 4.520
+0.010 (0.22%)
At close: Dec 4, 2025
Epuja Spiritech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 82.59 | 86.47 | 9.59 | 14.12 | 48 | 48.03 | Upgrade | |
Revenue Growth (YoY) | 622.65% | 801.57% | -32.09% | -70.58% | -0.05% | -17.34% | Upgrade |
Cost of Revenue | 62.76 | 64.23 | 1.85 | 14.17 | 45.15 | 44.12 | Upgrade |
Gross Profit | 19.83 | 22.24 | 7.74 | -0.05 | 2.85 | 3.91 | Upgrade |
Selling, General & Admin | 7.81 | 7.81 | 2.72 | 0.03 | 0.02 | 0.01 | Upgrade |
Other Operating Expenses | 21.83 | 11.96 | 10.44 | 1.85 | 2.41 | 1.58 | Upgrade |
Operating Expenses | 29.7 | 19.81 | 13.2 | 1.88 | 2.43 | 1.59 | Upgrade |
Operating Income | -9.88 | 2.43 | -5.46 | -1.93 | 0.43 | 2.31 | Upgrade |
Interest Expense | - | - | - | - | - | -0.02 | Upgrade |
Interest & Investment Income | 0.07 | 0.07 | 0.01 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 0.67 | 0.67 | 0.63 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0.14 | 0.01 | 0.03 | - | - | - | Upgrade |
EBT Excluding Unusual Items | -9 | 3.18 | -4.79 | -1.93 | 0.43 | 2.29 | Upgrade |
Other Unusual Items | -1.62 | -1.62 | - | -0.22 | - | - | Upgrade |
Pretax Income | -10.62 | 1.55 | -4.79 | -2.15 | 0.43 | 2.29 | Upgrade |
Income Tax Expense | 0.01 | 0.01 | 0.01 | 0.07 | - | - | Upgrade |
Net Income | -10.63 | 1.55 | -4.8 | -2.23 | 0.43 | 2.29 | Upgrade |
Net Income to Common | -10.63 | 1.55 | -4.8 | -2.23 | 0.43 | 2.29 | Upgrade |
Net Income Growth | - | - | - | - | -81.34% | -72.17% | Upgrade |
Shares Outstanding (Basic) | 103 | 85 | 78 | 40 | 40 | 40 | Upgrade |
Shares Outstanding (Diluted) | 103 | 85 | 78 | 40 | 40 | 40 | Upgrade |
Shares Change (YoY) | 67.96% | 10.14% | 93.34% | - | - | - | Upgrade |
EPS (Basic) | -0.10 | 0.02 | -0.06 | -0.06 | 0.01 | 0.06 | Upgrade |
EPS (Diluted) | -0.10 | 0.02 | -0.06 | -0.06 | 0.01 | 0.06 | Upgrade |
EPS Growth | - | - | - | - | -81.34% | -72.17% | Upgrade |
Free Cash Flow | -54.42 | -36.02 | -61.72 | -6.12 | -5.2 | 0.15 | Upgrade |
Free Cash Flow Per Share | -0.53 | -0.42 | -0.80 | -0.15 | -0.13 | 0.00 | Upgrade |
Gross Margin | 24.01% | 25.72% | 80.67% | -0.35% | 5.94% | 8.13% | Upgrade |
Operating Margin | -11.96% | 2.81% | -56.94% | -13.68% | 0.89% | 4.81% | Upgrade |
Profit Margin | -12.87% | 1.79% | -50.04% | -15.76% | 0.89% | 4.77% | Upgrade |
Free Cash Flow Margin | -65.90% | -41.66% | -643.51% | -43.34% | -10.83% | 0.32% | Upgrade |
EBITDA | -9.82 | 2.46 | -5.43 | - | - | - | Upgrade |
EBITDA Margin | -11.90% | 2.84% | -56.59% | - | - | - | Upgrade |
D&A For EBITDA | 0.05 | 0.03 | 0.03 | - | - | - | Upgrade |
EBIT | -9.88 | 2.43 | -5.46 | -1.93 | 0.43 | 2.31 | Upgrade |
EBIT Margin | -11.96% | 2.81% | -56.94% | -13.68% | 0.89% | 4.81% | Upgrade |
Effective Tax Rate | - | 0.45% | - | - | - | - | Upgrade |
Revenue as Reported | 83.46 | 87.22 | 10.26 | 14.12 | 48 | 48.03 | Upgrade |
Advertising Expenses | - | 0.5 | 0.06 | 0.03 | 0.02 | 0.01 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.