Epuja Spiritech Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	18.59	86.47	9.59	14.12	48
Other Revenue	0.62	-	-	-	-
Revenue	19.21	86.47	9.59	14.12	48
Revenue Growth (YoY)	-77.78%	801.57%	-32.09%	-70.58%	-0.05%
Cost of Revenue	67.76	64.23	1.85	14.17	45.15
Gross Profit	-48.55	22.24	7.74	-0.05	2.85
Selling, General & Admin	-	7.81	2.72	0.03	0.02
Other Operating Expenses	54.85	11.96	10.44	1.85	2.41
Operating Expenses	54.93	19.81	13.2	1.88	2.43
Operating Income	-103.48	2.43	-5.46	-1.93	0.43
Interest & Investment Income	-	0.07	0.01	-	-
Currency Exchange Gain (Loss)	-	0.67	0.63	-	-
Other Non Operating Income (Expenses)	0	0.01	0.03	-	-
EBT Excluding Unusual Items	-103.48	3.18	-4.79	-1.93	0.43
Other Unusual Items	-1.39	-1.62	-	-0.22	-
Pretax Income	-104.87	1.55	-4.79	-2.15	0.43
Income Tax Expense	0	0.01	0.01	0.07	-
Net Income	-104.87	1.55	-4.8	-2.23	0.43
Net Income to Common	-104.87	1.55	-4.8	-2.23	0.43
Net Income Growth	-	-	-	-	-81.34%
Shares Outstanding (Basic)	113	85	78	40	40
Shares Outstanding (Diluted)	113	85	78	40	40
Shares Change (YoY)	31.92%	10.14%	93.34%	-	-
EPS (Basic)	-0.93	0.02	-0.06	-0.06	0.01
EPS (Diluted)	-0.93	0.02	-0.06	-0.06	0.01
EPS Growth	-	-	-	-	-81.34%
Free Cash Flow	-63.53	-36.02	-61.72	-6.12	-5.2
Free Cash Flow Per Share	-0.56	-0.42	-0.80	-0.15	-0.13
Gross Margin	-252.72%	25.72%	80.67%	-0.35%	5.94%
Operating Margin	-538.62%	2.81%	-56.94%	-13.68%	0.89%
Profit Margin	-545.88%	1.79%	-50.04%	-15.76%	0.89%
Free Cash Flow Margin	-330.69%	-41.66%	-643.51%	-43.34%	-10.83%
EBITDA	-103.4	2.46	-5.43	-	-
EBITDA Margin	-	2.84%	-56.59%	-	-
D&A For EBITDA	0.08	0.03	0.03	-	-
EBIT	-103.48	2.43	-5.46	-1.93	0.43
EBIT Margin	-	2.81%	-56.94%	-13.68%	0.89%
Effective Tax Rate	-	0.45%	-	-	-
Revenue as Reported	19.21	87.22	10.26	14.12	48
Advertising Expenses	-	0.5	0.06	0.03	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.