Energy Development Company Limited (BOM:532219)
India · Delayed Price · Currency is INR 16.83
-0.17 (-1.00%)
At close: Jun 18, 2026
BOM:532219 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 462.54 | 327.62 | 300.09 | 374.44 | 429.83 | |
Revenue Growth (YoY) | 41.18% | 9.17% | -19.86% | -12.89% | 37.35% |
Operations & Maintenance | - | 21.26 | 13.15 | 11.96 | 9.61 |
Selling, General & Admin | - | 3.2 | 9.36 | 14.81 | 8.1 |
Depreciation & Amortization | 90.86 | 102.63 | 102.81 | 103.09 | 103.2 |
Other Operating Expenses | 187.35 | 141.9 | 115.26 | 99.31 | 105.83 |
Total Operating Expenses | 278.21 | 268.98 | 240.58 | 229.17 | 226.75 |
Operating Income | 184.33 | 58.64 | 59.52 | 145.28 | 203.08 |
Interest Expense | -103.72 | -95.55 | -98.66 | -136.91 | -146.03 |
Interest Income | - | 14.24 | 12.77 | 8.22 | 5.8 |
Net Interest Expense | -103.72 | -81.32 | -85.89 | -128.69 | -140.23 |
Currency Exchange Gain (Loss) | - | -0.16 | -0.06 | -0.44 | -0.06 |
Other Non-Operating Income (Expenses) | 14.58 | -0.88 | -0.27 | 21.09 | 16.36 |
EBT Excluding Unusual Items | 95.19 | -23.72 | -26.71 | 37.24 | 79.15 |
Insurance Settlements | - | - | - | 14.75 | - |
Other Unusual Items | -56.57 | -757.82 | 4.46 | 0.91 | 0.03 |
Pretax Income | 38.62 | -781.54 | -22.26 | 52.9 | 79.19 |
Income Tax Expense | 41.04 | 191.1 | -0.58 | 10.76 | -16.29 |
Earnings From Continuing Ops. | -2.42 | -972.64 | -21.68 | 42.14 | 95.48 |
Minority Interest in Earnings | - | - | - | - | 0.07 |
Net Income | -2.42 | -972.64 | -21.68 | 42.14 | 95.55 |
Net Income to Common | -2.42 | -972.64 | -21.68 | 42.14 | 95.55 |
Net Income Growth | - | - | - | -55.90% | - |
Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 48 |
Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 48 |
Shares Change (YoY) | 2.06% | - | - | - | - |
EPS (Basic) | -0.05 | -20.48 | -0.46 | 0.89 | 2.01 |
EPS (Diluted) | -0.05 | -20.48 | -0.46 | 0.89 | 2.01 |
EPS Growth | - | - | - | -55.90% | - |
Free Cash Flow | 261.34 | 173.96 | 102.86 | 189.83 | 280.08 |
Free Cash Flow Per Share | 5.39 | 3.66 | 2.17 | 4.00 | 5.90 |
Profit Margin | -0.52% | -296.88% | -7.22% | 11.25% | 22.23% |
Free Cash Flow Margin | 56.50% | 53.10% | 34.28% | 50.70% | 65.16% |
EBITDA | 275.19 | 161.19 | 162.24 | 248.29 | 306.2 |
EBITDA Margin | 59.49% | 49.20% | 54.06% | 66.31% | 71.24% |
D&A For EBITDA | 90.86 | 102.55 | 102.73 | 103.01 | 103.12 |
EBIT | 184.33 | 58.64 | 59.52 | 145.28 | 203.08 |
EBIT Margin | 39.85% | 17.90% | 19.83% | 38.80% | 47.25% |
Effective Tax Rate | 106.28% | - | - | 20.35% | - |
Revenue as Reported | 477.12 | 345.5 | 317.37 | 420.42 | 455.24 |