Intense Technologies Limited (BOM:532326)
India · Delayed Price · Currency is INR 79.35
-1.11 (-1.38%)
At close: Nov 13, 2026
Intense Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,165 | 1,254 | 1,498 | 1,145 | 905.97 | 830 | |
Revenue Growth | -12.16% | -16.26% | 30.84% | 26.37% | 9.15% | 15.22% |
Cost of Revenue | 833.54 | 827.95 | 914.05 | 691.72 | 593.16 | 440.78 |
Gross Profit | 331.15 | 426.39 | 583.92 | 453.16 | 312.8 | 389.22 |
Selling, General & Admin | 262.09 | 304.5 | 362.53 | 238.09 | 56.49 | 25.51 |
Other Operating Expenses | -0.57 | -0.57 | -1.02 | -1.12 | 80.29 | 114.49 |
Operating Expenses | 498.73 | 553.88 | 415.13 | 268.41 | 153.5 | 151.14 |
Operating Income | -167.59 | -127.49 | 168.79 | 184.75 | 159.3 | 238.07 |
Interest Expense | -0.43 | -0.86 | -0.29 | -1.04 | -0.88 | -1.42 |
Interest & Investment Income | 18.8 | 18.8 | 25 | 17.03 | 9.79 | 6.07 |
Currency Exchange Gain (Loss) | 8.14 | 8.14 | -1.45 | 1.77 | 1.1 | 2.58 |
Other Non Operating Income (Expenses) | -1.63 | -1.63 | -1.31 | -2.84 | -1.47 | -2.71 |
EBT Excluding Unusual Items | -142.71 | -103.05 | 190.75 | 199.66 | 167.84 | 242.59 |
Gain (Loss) on Sale of Assets | 16.21 | 16.21 | 13.04 | 0.33 | 0.65 | - |
Asset Writedown | -132.46 | -132.46 | - | - | - | - |
Other Unusual Items | 1.03 | 1.03 | - | - | - | - |
Pretax Income | -257.92 | -218.26 | 203.79 | 199.99 | 168.49 | 242.59 |
Income Tax Expense | -79.41 | -61.71 | 40.56 | 43.63 | 31 | 51.87 |
Net Income | -178.51 | -156.55 | 163.23 | 156.36 | 137.49 | 190.72 |
Net Income to Common | -178.51 | -156.55 | 163.23 | 156.36 | 137.49 | 190.72 |
Net Income Growth | - | - | 4.39% | 13.73% | -27.91% | 5.53% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 22 |
Shares Outstanding (Diluted) | 23 | 23 | 24 | 24 | 23 | 22 |
Shares Change | -3.65% | -1.29% | 0.29% | 0.53% | 4.47% | - |
EPS (Basic) | -7.68 | -6.70 | 7.00 | 6.66 | 5.86 | 8.49 |
EPS (Diluted) | -7.68 | -6.70 | 6.90 | 6.63 | 5.86 | 8.49 |
EPS Growth | - | - | 4.07% | 13.16% | -30.99% | 5.47% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -80.46 | 96.67 | -20.25 | 275.18 | -63.41 | 222.62 |
Free Cash Flow Per Share | -3.46 | 4.14 | -0.86 | 11.66 | -2.70 | 9.91 |
Dividend Per Share | - | - | 1.000 | 1.000 | 0.500 | 0.400 |
Dividend Growth | - | - | 0% | 100.00% | 25.00% | 0% |
Gross Margin | 28.43% | 33.99% | 38.98% | 39.58% | 34.53% | 46.89% |
Operating Margin | -14.39% | -10.16% | 11.27% | 16.14% | 17.58% | 28.68% |
Profit Margin | -15.33% | -12.48% | 10.90% | 13.66% | 15.18% | 22.98% |
Free Cash Flow Margin | -6.91% | 7.71% | -1.35% | 24.04% | -7.00% | 26.82% |
EBITDA | -114.42 | -61.58 | 217.72 | 207.99 | 174.76 | 248.09 |
EBITDA Margin | -9.82% | -4.91% | 14.53% | 18.17% | 19.29% | 29.89% |
D&A For EBITDA | 53.17 | 65.92 | 48.94 | 23.25 | 15.46 | 10.02 |
EBIT | -167.59 | -127.49 | 168.79 | 184.75 | 159.3 | 238.07 |
EBIT Margin | -14.39% | -10.16% | 11.27% | 16.14% | 17.58% | 28.68% |
Effective Tax Rate | - | - | 19.90% | 21.81% | 18.40% | 21.38% |
Revenue as Reported | 1,209 | 1,299 | 1,537 | 1,165 | 918.36 | 839.57 |
Advertising Expenses | - | 1.34 | 5.15 | 1.78 | 4.09 | 2.95 |