Danlaw Technologies India Limited (BOM:532329)
India
· Delayed Price · Currency is INR 1,136.65
+130.90 (13.02%)
At close: Apr 22, 2025
Danlaw Technologies India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 2,181 | 2,110 | 1,671 | 1,216 | 988.8 | 548.5 | Upgrade
|
| Revenue Growth (YoY) | 10.30% | 26.23% | 37.47% | 22.96% | 80.27% | 0.27% | Upgrade
|
| Cost of Revenue | 1,760 | 1,665 | 1,363 | 1,037 | 846.53 | 500.52 | Upgrade
|
| Gross Profit | 421.07 | 445.05 | 308.04 | 179.22 | 142.27 | 47.97 | Upgrade
|
| Selling, General & Admin | 2.96 | 2.96 | 10.83 | 15.51 | 7.44 | 8.06 | Upgrade
|
| Other Operating Expenses | 87.14 | 73.06 | 66.83 | 92.28 | 74.42 | 78.52 | Upgrade
|
| Operating Expenses | 136.18 | 115.99 | 148.66 | 149.51 | 121.67 | 118.64 | Upgrade
|
| Operating Income | 284.89 | 329.06 | 159.38 | 29.71 | 20.61 | -70.66 | Upgrade
|
| Interest Expense | -23.22 | -24.68 | -32.77 | -16.26 | -8.98 | -4.37 | Upgrade
|
| Interest & Investment Income | 2.78 | 2.78 | 1.39 | 1.3 | 1.93 | 2.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.14 | -6.14 | -22.97 | -12.14 | 3.69 | -3.91 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | 0 | 0 | 10.47 | 9.38 | 10.18 | Upgrade
|
| EBT Excluding Unusual Items | 258.41 | 301.03 | 105.02 | 13.08 | 26.63 | -66.63 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 35.56 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.23 | -0.23 | -0.26 | - | - | - | Upgrade
|
| Pretax Income | 258.19 | 300.8 | 104.75 | 48.65 | 26.63 | -66.63 | Upgrade
|
| Income Tax Expense | 67.94 | 78.54 | 32.21 | 7.05 | 10.65 | -14.59 | Upgrade
|
| Earnings From Continuing Operations | 190.25 | 222.26 | 72.54 | 41.59 | 15.98 | -52.04 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.56 | -12.88 | 6.69 | Upgrade
|
| Net Income | 190.25 | 222.26 | 72.54 | 41.03 | 3.1 | -45.35 | Upgrade
|
| Net Income to Common | 190.25 | 222.26 | 72.54 | 41.03 | 3.1 | -45.35 | Upgrade
|
| Net Income Growth | 4.78% | 206.39% | 76.79% | 1223.61% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -16.18% | - | 31.37% | - | - | - | Upgrade
|
| EPS (Basic) | 39.06 | 45.63 | 14.89 | 11.07 | 0.84 | -12.23 | Upgrade
|
| EPS (Diluted) | 39.06 | 45.63 | 14.89 | 11.07 | 0.84 | -12.23 | Upgrade
|
| EPS Growth | 25.01% | 206.45% | 34.54% | 1223.61% | - | - | Upgrade
|
| Free Cash Flow | - | 224.28 | 30.41 | 4.55 | -72.41 | -18.7 | Upgrade
|
| Free Cash Flow Per Share | - | 46.05 | 6.24 | 1.23 | -19.53 | -5.04 | Upgrade
|
| Gross Margin | 19.31% | 21.09% | 18.43% | 14.74% | 14.39% | 8.75% | Upgrade
|
| Operating Margin | 13.06% | 15.60% | 9.54% | 2.44% | 2.08% | -12.88% | Upgrade
|
| Profit Margin | 8.72% | 10.53% | 4.34% | 3.38% | 0.31% | -8.27% | Upgrade
|
| Free Cash Flow Margin | - | 10.63% | 1.82% | 0.37% | -7.32% | -3.41% | Upgrade
|
| EBITDA | 314.57 | 357.22 | 185.51 | 54.87 | 42.06 | -53.81 | Upgrade
|
| EBITDA Margin | 14.42% | 16.93% | 11.10% | 4.51% | 4.25% | -9.81% | Upgrade
|
| D&A For EBITDA | 29.68 | 28.16 | 26.13 | 25.17 | 21.45 | 16.85 | Upgrade
|
| EBIT | 284.89 | 329.06 | 159.38 | 29.71 | 20.61 | -70.66 | Upgrade
|
| EBIT Margin | 13.06% | 15.60% | 9.54% | 2.44% | 2.08% | -12.88% | Upgrade
|
| Effective Tax Rate | 26.31% | 26.11% | 30.75% | 14.50% | 39.98% | - | Upgrade
|
| Revenue as Reported | 2,190 | 2,113 | 1,679 | 1,263 | 1,004 | 560.81 | Upgrade
|
| Advertising Expenses | - | 0.08 | 0.1 | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.