Danlaw Technologies India Limited (BOM:532329)
India · Delayed Price · Currency is INR 703.75
-2.15 (-0.30%)
At close: Feb 12, 2026
Danlaw Technologies India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,442 | 2,184 | 2,110 | 1,671 | 1,216 | 988.8 |
Other Revenue | 0 | 0 | - | - | - | - |
| 2,442 | 2,184 | 2,110 | 1,671 | 1,216 | 988.8 | |
Revenue Growth (YoY) | 11.99% | 3.51% | 26.23% | 37.47% | 22.96% | 80.27% |
Cost of Revenue | 1,980 | 1,766 | 1,669 | 1,363 | 1,037 | 846.53 |
Gross Profit | 462.26 | 418.27 | 440.73 | 308.04 | 179.22 | 142.27 |
Selling, General & Admin | 3.98 | 3.98 | 2.96 | 10.83 | 15.51 | 7.44 |
Other Operating Expenses | 98.47 | 85.85 | 68.74 | 66.83 | 92.28 | 74.42 |
Operating Expenses | 172.26 | 140.95 | 111.67 | 148.66 | 149.51 | 121.67 |
Operating Income | 290.01 | 277.32 | 329.06 | 159.38 | 29.71 | 20.61 |
Interest Expense | -19.96 | -22.67 | -24.68 | -32.77 | -16.26 | -8.98 |
Interest & Investment Income | 9.64 | 9.64 | 2.78 | 1.39 | 1.3 | 1.93 |
Currency Exchange Gain (Loss) | -8.6 | -8.6 | -6.14 | -22.97 | -12.14 | 3.69 |
Other Non Operating Income (Expenses) | 0.52 | - | - | 0 | 10.47 | 9.38 |
EBT Excluding Unusual Items | 271.61 | 255.69 | 301.02 | 105.02 | 13.08 | 26.63 |
Gain (Loss) on Sale of Investments | - | - | - | - | 35.56 | - |
Gain (Loss) on Sale of Assets | -1.7 | -1.7 | -0.23 | -0.26 | - | - |
Pretax Income | 269.9 | 253.99 | 300.8 | 104.75 | 48.65 | 26.63 |
Income Tax Expense | 70.18 | 64.78 | 78.54 | 32.21 | 7.05 | 10.65 |
Earnings From Continuing Operations | 199.73 | 189.2 | 222.26 | 72.54 | 41.59 | 15.98 |
Minority Interest in Earnings | - | - | - | - | -0.56 | -12.88 |
Net Income | 199.73 | 189.2 | 222.26 | 72.54 | 41.03 | 3.1 |
Net Income to Common | 199.73 | 189.2 | 222.26 | 72.54 | 41.03 | 3.1 |
Net Income Growth | 4.98% | -14.87% | 206.39% | 76.79% | 1223.61% | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 4 | 4 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 4 | 4 |
Shares Change (YoY) | 0.00% | - | - | 31.37% | - | - |
EPS (Basic) | 41.01 | 38.85 | 45.63 | 14.89 | 11.07 | 0.84 |
EPS (Diluted) | 41.01 | 38.85 | 45.63 | 14.89 | 11.07 | 0.84 |
EPS Growth | 4.98% | -14.87% | 206.45% | 34.54% | 1223.61% | - |
Free Cash Flow | - | 53.1 | 224.28 | 30.41 | 4.55 | -72.41 |
Free Cash Flow Per Share | - | 10.90 | 46.05 | 6.24 | 1.23 | -19.53 |
Gross Margin | 18.93% | 19.15% | 20.89% | 18.43% | 14.74% | 14.39% |
Operating Margin | 11.87% | 12.70% | 15.60% | 9.54% | 2.44% | 2.08% |
Profit Margin | 8.18% | 8.66% | 10.53% | 4.34% | 3.38% | 0.31% |
Free Cash Flow Margin | - | 2.43% | 10.63% | 1.82% | 0.37% | -7.32% |
EBITDA | 320.4 | 306.76 | 357.22 | 185.51 | 54.87 | 42.06 |
EBITDA Margin | 13.12% | 14.05% | 16.93% | 11.10% | 4.51% | 4.25% |
D&A For EBITDA | 30.39 | 29.43 | 28.16 | 26.13 | 25.17 | 21.45 |
EBIT | 290.01 | 277.32 | 329.06 | 159.38 | 29.71 | 20.61 |
EBIT Margin | 11.87% | 12.70% | 15.60% | 9.54% | 2.44% | 2.08% |
Effective Tax Rate | 26.00% | 25.51% | 26.11% | 30.75% | 14.50% | 39.98% |
Revenue as Reported | 2,453 | 2,193 | 2,113 | 1,679 | 1,263 | 1,004 |
Advertising Expenses | - | 0.06 | 0.08 | 0.1 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.