Danlaw Technologies India Limited (BOM:532329)
India · Delayed Price · Currency is INR 899.00
+81.70 (10.00%)
At close: May 29, 2026
Danlaw Technologies India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,620 | 2,184 | 2,110 | 1,671 | 1,216 |
Other Revenue | 10.49 | 0 | - | - | - |
| 2,630 | 2,184 | 2,110 | 1,671 | 1,216 | |
Revenue Growth (YoY) | 20.43% | 3.51% | 26.23% | 37.47% | 22.96% |
Cost of Revenue | 2,089 | 1,766 | 1,669 | 1,363 | 1,037 |
Gross Profit | 540.55 | 418.27 | 440.73 | 308.04 | 179.22 |
Selling, General & Admin | - | 3.98 | 2.96 | 10.83 | 15.51 |
Other Operating Expenses | 136.9 | 85.85 | 68.74 | 66.83 | 92.28 |
Operating Expenses | 211.58 | 140.95 | 111.67 | 148.66 | 149.51 |
Operating Income | 328.97 | 277.32 | 329.06 | 159.38 | 29.71 |
Interest Expense | -18.83 | -22.67 | -24.68 | -32.77 | -16.26 |
Interest & Investment Income | - | 9.64 | 2.78 | 1.39 | 1.3 |
Currency Exchange Gain (Loss) | - | -8.6 | -6.14 | -22.97 | -12.14 |
Other Non Operating Income (Expenses) | 0 | - | - | 0 | 10.47 |
EBT Excluding Unusual Items | 310.13 | 255.69 | 301.02 | 105.02 | 13.08 |
Gain (Loss) on Sale of Investments | - | - | - | - | 35.56 |
Gain (Loss) on Sale of Assets | - | -1.7 | -0.23 | -0.26 | - |
Pretax Income | 310.13 | 253.99 | 300.8 | 104.75 | 48.65 |
Income Tax Expense | 80.24 | 64.78 | 78.54 | 32.21 | 7.05 |
Earnings From Continuing Operations | 229.89 | 189.2 | 222.26 | 72.54 | 41.59 |
Minority Interest in Earnings | - | - | - | - | -0.56 |
Net Income | 229.89 | 189.2 | 222.26 | 72.54 | 41.03 |
Net Income to Common | 229.89 | 189.2 | 222.26 | 72.54 | 41.03 |
Net Income Growth | 21.50% | -14.87% | 206.39% | 76.79% | 1223.61% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 4 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 4 |
Shares Change (YoY) | -0.00% | - | - | 31.37% | - |
EPS (Basic) | 47.20 | 38.85 | 45.63 | 14.89 | 11.07 |
EPS (Diluted) | 47.20 | 38.85 | 45.63 | 14.89 | 11.07 |
EPS Growth | 21.51% | -14.87% | 206.45% | 34.54% | 1223.61% |
Free Cash Flow | 121 | 53.1 | 224.28 | 30.41 | 4.55 |
Free Cash Flow Per Share | 24.84 | 10.90 | 46.05 | 6.24 | 1.23 |
Gross Margin | 20.55% | 19.15% | 20.89% | 18.43% | 14.74% |
Operating Margin | 12.51% | 12.70% | 15.60% | 9.54% | 2.44% |
Profit Margin | 8.74% | 8.66% | 10.53% | 4.34% | 3.38% |
Free Cash Flow Margin | 4.60% | 2.43% | 10.63% | 1.82% | 0.37% |
EBITDA | 378.25 | 306.76 | 357.22 | 185.51 | 54.87 |
EBITDA Margin | 14.38% | 14.05% | 16.93% | 11.10% | 4.51% |
D&A For EBITDA | 49.29 | 29.43 | 28.16 | 26.13 | 25.17 |
EBIT | 328.97 | 277.32 | 329.06 | 159.38 | 29.71 |
EBIT Margin | 12.51% | 12.70% | 15.60% | 9.54% | 2.44% |
Effective Tax Rate | 25.87% | 25.51% | 26.11% | 30.75% | 14.50% |
Revenue as Reported | 2,630 | 2,193 | 2,113 | 1,679 | 1,263 |
Advertising Expenses | - | 0.06 | 0.08 | 0.1 | - |