Danlaw Technologies India Limited (BOM:532329)

Danlaw Technologies India Statistics

Total Valuation

BOM:532329 has a market cap or net worth of INR 4.38 billion. The enterprise value is 4.41 billion.

Market Cap	4.38B
Enterprise Value	4.41B

Important Dates

The last earnings date was Thursday, May 28, 2026.

Earnings Date	May 28, 2026
Ex-Dividend Date	n/a

Share Statistics

BOM:532329 has 4.87 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class	4.87M
Shares Outstanding	4.87M
Shares Change (YoY)	-0.00%
Shares Change (QoQ)	+0.02%
Owned by Insiders (%)	13.85%
Owned by Institutions (%)	n/a
Float	1.53M

Valuation Ratios

The trailing PE ratio is 19.05.

PE Ratio	19.05
Forward PE	n/a
PS Ratio	1.66
PB Ratio	4.39
P/TBV Ratio	4.76
P/FCF Ratio	36.19
P/OCF Ratio	21.23
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.65, with an EV/FCF ratio of 36.41.

EV / Earnings	19.17
EV / Sales	1.68
EV / EBITDA	11.65
EV / EBIT	13.39
EV / FCF	36.41

Financial Position

The company has a current ratio of 2.05, with a Debt / Equity ratio of 0.30.

Current Ratio	2.05
Quick Ratio	1.29
Debt / Equity	0.30
Debt / EBITDA	0.79
Debt / FCF	2.46
Interest Coverage	17.47

Financial Efficiency

Return on equity (ROE) is 26.06% and return on invested capital (ROIC) is 24.86%.

Return on Equity (ROE)	26.06%
Return on Assets (ROA)	12.12%
Return on Invested Capital (ROIC)	24.86%
Return on Capital Employed (ROCE)	27.85%
Weighted Average Cost of Capital (WACC)	9.38%
Revenue Per Employee	10.82M
Profits Per Employee	946,045
Employee Count	243
Asset Turnover	1.55
Inventory Turnover	5.12

Taxes

In the past 12 months, BOM:532329 has paid 80.24 million in taxes.

Income Tax	80.24M
Effective Tax Rate	25.87%

Stock Price Statistics

The stock price has decreased by -17.31% in the last 52 weeks. The beta is 0.99, so BOM:532329's price volatility has been similar to the market average.

Beta (5Y)	0.99
52-Week Price Change	-17.31%
50-Day Moving Average	696.83
200-Day Moving Average	765.86
Relative Strength Index (RSI)	70.13
Average Volume (20 Days)	2,640

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, BOM:532329 had revenue of INR 2.63 billion and earned 229.89 million in profits. Earnings per share was 47.20.

Revenue	2.63B
Gross Profit	540.55M
Operating Income	328.97M
Pretax Income	310.13M
Net Income	229.89M
EBITDA	378.25M
EBIT	328.97M
Earnings Per Share (EPS)	47.20

Balance Sheet

The company has 270.78 million in cash and 298.00 million in debt, with a net cash position of -27.22 million or -5.59 per share.

Cash & Cash Equivalents	270.78M
Total Debt	298.00M
Net Cash	-27.22M
Net Cash Per Share	-5.59
Equity (Book Value)	997.16M
Book Value Per Share	204.76
Working Capital	684.23M

Cash Flow

In the last 12 months, operating cash flow was 206.24 million and capital expenditures -85.24 million, giving a free cash flow of 121.00 million.

Operating Cash Flow	206.24M
Capital Expenditures	-85.24M
Depreciation & Amortization	49.29M
Net Borrowing	-34.38M
Free Cash Flow	121.00M
FCF Per Share	24.84

Margins

Gross margin is 20.55%, with operating and profit margins of 12.51% and 8.74%.

Gross Margin	20.55%
Operating Margin	12.51%
Pretax Margin	11.79%
Profit Margin	8.74%
EBITDA Margin	14.38%
EBIT Margin	12.51%
FCF Margin	4.60%

Dividends & Yields

BOM:532329 does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	0.00%
Shareholder Yield	0.00%
Earnings Yield	5.25%
FCF Yield	2.76%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Altman Z-Score	n/a
Piotroski F-Score	6