HT Media Limited (BOM:532662)
India · Delayed Price · Currency is INR 24.97
+0.75 (3.10%)
At close: Sep 11, 2026
HT Media Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 18,469 | 18,033 | 17,458 | 16,947 | 17,111 | 15,004 | |
Revenue Growth | 0.41% | 3.29% | 3.02% | -0.96% | 14.04% | 34.29% |
Cost of Revenue | 8,527 | 8,615 | 8,372 | 9,452 | 10,448 | 8,218 |
Gross Profit | 9,941 | 9,418 | 9,087 | 7,495 | 6,663 | 6,786 |
Selling, General & Admin | - | 1,483 | 2,082 | 1,348 | 1,545 | 928.1 |
Other Operating Expenses | 8,219 | 6,512 | 6,389 | 6,844 | 6,286 | 5,515 |
Operating Expenses | 9,110 | 8,922 | 9,451 | 9,384 | 9,149 | 7,796 |
Operating Income | 831 | 496 | -364.6 | -1,889 | -2,486 | -1,010 |
Interest Expense | -606.2 | -603.4 | -673.4 | -777.7 | -756.3 | -530.1 |
Interest & Investment Income | - | 834.4 | 1,273 | 1,200 | 901.9 | 967.6 |
Earnings From Equity Investments | - | - | - | 5.3 | 24.3 | -24.8 |
Currency Exchange Gain (Loss) | - | -119.6 | -29.6 | -17.5 | -50.9 | -6.1 |
Other Non Operating Income (Expenses) | 1,884 | 354.8 | 578.8 | 487 | 429.7 | 402 |
EBT Excluding Unusual Items | 2,109 | 962.2 | 783.9 | -992.1 | -1,937 | -201.4 |
Impairment of Goodwill | - | -54.1 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | 86 | 158 | 63.4 | -162 | 318.4 |
Gain (Loss) on Sale of Assets | - | 284.3 | 164.1 | 95.2 | 108.3 | 29.1 |
Asset Writedown | -393.8 | -539.2 | -66.4 | -580.1 | 55.5 | -58.2 |
Other Unusual Items | -736.7 | -428 | 3.9 | 8.9 | 1.5 | 28.7 |
Pretax Income | 978.4 | 311.2 | 1,044 | -1,405 | -1,934 | 116.6 |
Income Tax Expense | 155.4 | -75 | 43.5 | -490.9 | 583.9 | -73.3 |
Earnings From Continuing Operations | 823 | 386.2 | 1,000 | -913.8 | -2,518 | 189.9 |
Earnings From Discontinued Operations | -540.4 | -652.4 | -638.4 | - | - | - |
Net Income to Company | 282.6 | -266.2 | 361.6 | -913.8 | -2,518 | 189.9 |
Minority Interest in Earnings | -383.1 | -276.5 | -342.1 | 108 | 244.6 | -12 |
Net Income | -100.5 | -542.7 | 19.5 | -805.8 | -2,273 | 177.9 |
Net Income to Common | -100.5 | -542.7 | 19.5 | -805.8 | -2,273 | 177.9 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 231 | 231 | 231 | 231 | 231 | 231 |
Shares Outstanding (Diluted) | 231 | 233 | 233 | 231 | 231 | 233 |
Shares Change | -4.99% | - | 0.65% | - | -0.64% | 0.95% |
EPS (Basic) | -0.43 | -2.35 | 0.08 | -3.48 | -9.83 | 0.77 |
EPS (Diluted) | -0.43 | -2.33 | 0.09 | -3.48 | -9.83 | 0.76 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 684.1 | 333.9 | -950 | -740.2 | -605.2 |
Free Cash Flow Per Share | - | 2.94 | 1.43 | -4.11 | -3.20 | -2.60 |
Gross Margin | 53.83% | 52.23% | 52.05% | 44.22% | 38.94% | 45.23% |
Operating Margin | 4.50% | 2.75% | -2.09% | -11.14% | -14.53% | -6.73% |
Profit Margin | -0.54% | -3.01% | 0.11% | -4.75% | -13.28% | 1.19% |
Free Cash Flow Margin | - | 3.79% | 1.91% | -5.61% | -4.33% | -4.03% |
EBITDA | 1,826 | 1,190 | 293.2 | -1,086 | -1,610 | -134 |
EBITDA Margin | 9.89% | 6.60% | 1.68% | -6.41% | -9.41% | -0.89% |
D&A For EBITDA | 995.28 | 693.6 | 657.8 | 802.4 | 875.6 | 876 |
EBIT | 831 | 496 | -364.6 | -1,889 | -2,486 | -1,010 |
EBIT Margin | 4.50% | 2.75% | -2.09% | -11.14% | -14.53% | -6.73% |
Effective Tax Rate | 15.88% | - | 4.17% | - | - | - |
Revenue as Reported | 20,353 | 19,714 | 19,636 | 18,858 | 18,625 | 16,779 |
Advertising Expenses | - | 1,337 | 1,954 | 1,245 | 1,447 | 814.5 |