Network18 Media & Investments Limited (BOM:532798)
India · Delayed Price · Currency is INR 23.68
-0.45 (-1.86%)
At close: Oct 30, 2026
BOM:532798 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 22,161 | 21,208 | 68,879 | 92,975 | 62,230 | 58,802 | |
Revenue Growth | -23.25% | -69.21% | -25.92% | 49.41% | 5.83% | 24.98% |
Cost of Revenue | 13,456 | 13,064 | 54,239 | 78,046 | 44,296 | 35,310 |
Gross Profit | 8,705 | 8,144 | 14,641 | 14,929 | 17,934 | 23,492 |
Selling, General & Admin | 5,897 | 5,700 | 15,299 | 17,697 | 13,991 | 10,759 |
Other Operating Expenses | 2,163 | 2,024 | 2,746 | 3,792 | 2,589 | 1,942 |
Operating Expenses | 9,328 | 9,050 | 20,277 | 23,590 | 17,857 | 13,896 |
Operating Income | -623.1 | -905.4 | -5,637 | -8,661 | 76.8 | 9,595 |
Interest Expense | -2,172 | -2,045 | -4,747 | -3,036 | -1,960 | -954.5 |
Interest & Investment Income | 86.6 | 86.6 | 2,490 | 3,892 | 746.1 | 321.4 |
Earnings From Equity Investments | 2,574 | 3,034 | 2,245 | 1,107 | 853.5 | 260.4 |
Currency Exchange Gain (Loss) | 12.6 | 12.6 | 38 | -15.7 | 18.8 | 22.4 |
Other Non Operating Income (Expenses) | 187.9 | 130.2 | 72.5 | -134.2 | -72.2 | 80.7 |
EBT Excluding Unusual Items | 66 | 313.4 | -5,539 | -6,849 | -336.7 | 9,326 |
Gain (Loss) on Sale of Investments | 54.2 | 54.2 | 1,309 | 2,999 | 65.9 | 41.6 |
Gain (Loss) on Sale of Assets | 4 | 4 | 62.7 | -65.6 | 0.2 | -18.5 |
Other Unusual Items | -325.7 | 1,181 | -13,543 | 25.6 | 110.8 | 43.8 |
Pretax Income | -201.5 | 1,552 | -17,711 | -3,890 | -159.8 | 9,393 |
Income Tax Expense | 1.5 | 0.3 | 55.9 | -644 | -2.3 | 1,016 |
Earnings From Continuing Operations | -203 | 1,552 | -17,767 | -3,246 | -157.5 | 8,377 |
Minority Interest in Earnings | -31.1 | -29.9 | 896.7 | 1,183 | -685.2 | -6,301 |
Net Income | -234.1 | 1,522 | -16,870 | -2,063 | -842.7 | 2,075 |
Net Income to Common | -234.1 | 1,522 | -16,870 | -2,063 | -842.7 | 2,075 |
Net Income Growth | - | - | - | - | - | 542.94% |
Shares Outstanding (Basic) | 1,491 | 1,530 | 1,530 | 1,530 | 1,035 | 1,035 |
Shares Outstanding (Diluted) | 1,491 | 1,530 | 1,530 | 1,530 | 1,035 | 1,035 |
Shares Change | -67.18% | - | - | 47.81% | - | - |
EPS (Basic) | -0.16 | 0.99 | -11.02 | -1.35 | -0.81 | 2.00 |
EPS (Diluted) | -0.16 | 0.99 | -11.02 | -1.35 | -0.81 | 2.00 |
EPS Growth | - | - | - | - | - | 542.94% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 1,371 | -794.5 | -28,106 | -88,691 | -35,357 | 4,569 |
Free Cash Flow Per Share | 0.92 | -0.52 | -18.36 | -57.95 | -34.15 | 4.41 |
Gross Margin | 39.28% | 38.40% | 21.25% | 16.06% | 28.82% | 39.95% |
Operating Margin | -2.81% | -4.27% | -8.18% | -9.31% | 0.12% | 16.32% |
Profit Margin | -1.06% | 7.18% | -24.49% | -2.22% | -1.35% | 3.53% |
Free Cash Flow Margin | 6.19% | -3.75% | -40.80% | -95.39% | -56.82% | 7.77% |
EBITDA | 41.2 | -184.1 | -3,404 | -6,560 | 1,354 | 10,791 |
EBITDA Margin | 0.19% | -0.87% | -4.94% | -7.06% | 2.18% | 18.35% |
D&A For EBITDA | 664.3 | 721.3 | 2,233 | 2,101 | 1,277 | 1,195 |
EBIT | -623.1 | -905.4 | -5,637 | -8,661 | 76.8 | 9,595 |
EBIT Margin | -2.81% | -4.27% | -8.18% | -9.31% | 0.12% | 16.32% |
Effective Tax Rate | - | 0.02% | - | - | - | 10.82% |
Revenue as Reported | 22,495 | 21,485 | 73,586 | 99,944 | 63,210 | 59,301 |