AI Champdany Industries Limited (BOM:532806)
India · Delayed Price · Currency is INR 29.33
-0.07 (-0.24%)
At close: Feb 11, 2026
AI Champdany Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,574 | 902.19 | 442.73 | 487.11 | 443.64 | 663.59 |
Other Revenue | - | - | - | - | - | 49.62 |
| 1,574 | 902.19 | 442.73 | 487.11 | 443.64 | 713.21 | |
Revenue Growth (YoY) | 154.10% | 103.78% | -9.11% | 9.80% | -37.80% | -44.62% |
Cost of Revenue | 1,254 | 794.42 | 578.96 | 553.64 | 243.36 | 350.87 |
Gross Profit | 319.52 | 107.77 | -136.24 | -66.53 | 200.29 | 362.34 |
Selling, General & Admin | 558.45 | 463.13 | 158.15 | 171.56 | 145.82 | 302.69 |
Other Operating Expenses | 291.29 | 234.55 | 119.16 | 167.74 | 78.63 | 142.68 |
Operating Expenses | 878.03 | 726.66 | 296.47 | 370.61 | 258.48 | 481.35 |
Operating Income | -558.51 | -618.89 | -432.71 | -437.14 | -58.19 | -119.01 |
Interest Expense | - | -3.78 | -10.96 | -58.37 | -50.58 | -52.48 |
Interest & Investment Income | 11.5 | 4.01 | 9.53 | 8.66 | 9.85 | 3.64 |
Currency Exchange Gain (Loss) | 0.41 | 0.41 | 0.32 | 0.42 | -0.68 | 1.85 |
Other Non Operating Income (Expenses) | 6.49 | 3.49 | 1.43 | 36.98 | 28.78 | -6.53 |
EBT Excluding Unusual Items | -540.1 | -614.76 | -432.39 | -449.45 | -70.81 | -172.52 |
Gain (Loss) on Sale of Investments | - | - | 0.19 | - | - | - |
Gain (Loss) on Sale of Assets | 0.45 | 0.45 | - | 535.61 | - | - |
Asset Writedown | - | - | - | -9.05 | - | - |
Other Unusual Items | -11.09 | -11.09 | 32.22 | 33.26 | -1.06 | - |
Pretax Income | -550.74 | -625.4 | -399.98 | 110.37 | -71.87 | -172.52 |
Income Tax Expense | -24.63 | -15.07 | -5.47 | -38.89 | -38.39 | 1.83 |
Earnings From Continuing Operations | -526.12 | -610.33 | -394.51 | 149.26 | -33.48 | -174.35 |
Minority Interest in Earnings | - | - | - | 0.04 | 0.51 | -0.09 |
Net Income | -526.12 | -610.33 | -394.51 | 149.3 | -32.97 | -174.44 |
Preferred Dividends & Other Adjustments | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 |
Net Income to Common | -527.36 | -611.57 | -395.75 | 148.06 | -34.21 | -175.68 |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Change (YoY) | -0.41% | - | - | - | - | - |
EPS (Basic) | -17.16 | -19.89 | -12.87 | 4.81 | -1.11 | -5.71 |
EPS (Diluted) | -17.16 | -19.89 | -12.87 | 4.81 | -1.11 | -5.71 |
Free Cash Flow | -9.65 | -264.12 | -290.12 | -126.65 | -10.4 | -123.59 |
Free Cash Flow Per Share | -0.31 | -8.59 | -9.43 | -4.12 | -0.34 | -4.02 |
Gross Margin | 20.30% | 11.95% | -30.77% | -13.66% | 45.15% | 50.80% |
Operating Margin | -35.49% | -68.60% | -97.74% | -89.74% | -13.12% | -16.69% |
Profit Margin | -33.51% | -67.79% | -89.39% | 30.39% | -7.71% | -24.63% |
Free Cash Flow Margin | -0.61% | -29.28% | -65.53% | -26.00% | -2.34% | -17.33% |
EBITDA | -530.22 | -589.91 | -413.54 | -405.83 | -24.16 | -83.03 |
EBITDA Margin | -33.69% | -65.39% | -93.41% | -83.31% | -5.45% | -11.64% |
D&A For EBITDA | 28.28 | 28.98 | 19.16 | 31.32 | 34.03 | 35.98 |
EBIT | -558.51 | -618.89 | -432.71 | -437.14 | -58.19 | -119.01 |
EBIT Margin | -35.49% | -68.60% | -97.74% | -89.74% | -13.12% | -16.69% |
Revenue as Reported | 1,587 | 912.38 | 520.9 | 1,109 | 492.2 | 723.19 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.