AI Champdany Industries Limited (BOM:532806)
India · Delayed Price · Currency is INR 54.01
+1.18 (2.23%)
At close: Jul 16, 2025
AI Champdany Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Operating Revenue | 671.95 | 442.73 | 487.11 | 443.64 | 663.59 | 1,283 | Upgrade |
Other Revenue | - | - | - | - | 49.62 | 4.29 | Upgrade |
| 671.95 | 442.73 | 487.11 | 443.64 | 713.21 | 1,288 | Upgrade | |
Revenue Growth (YoY) | 30.10% | -9.11% | 9.80% | -37.80% | -44.62% | -2.32% | Upgrade |
Cost of Revenue | 900.79 | 578.96 | 553.64 | 243.36 | 350.87 | 567.21 | Upgrade |
Gross Profit | -228.84 | -136.24 | -66.53 | 200.29 | 362.34 | 720.57 | Upgrade |
Selling, General & Admin | 377.51 | 158.15 | 171.56 | 145.82 | 302.69 | 418.36 | Upgrade |
Other Operating Expenses | 190.26 | 120.51 | 167.74 | 78.63 | 142.68 | 199.85 | Upgrade |
Operating Expenses | 585.79 | 298.24 | 370.61 | 258.48 | 481.35 | 657.26 | Upgrade |
Operating Income | -814.63 | -434.47 | -437.14 | -58.19 | -119.01 | 63.31 | Upgrade |
Interest Expense | -21.92 | -10.96 | -58.37 | -50.58 | -52.48 | -57.51 | Upgrade |
Interest & Investment Income | 9.53 | 9.53 | 8.66 | 9.85 | 3.64 | 7.69 | Upgrade |
Currency Exchange Gain (Loss) | 0.32 | 0.32 | 0.42 | -0.68 | 1.85 | -0.94 | Upgrade |
Other Non Operating Income (Expenses) | -75.63 | 1.45 | 36.98 | 28.78 | -6.53 | -8.14 | Upgrade |
EBT Excluding Unusual Items | -902.34 | -434.13 | -449.45 | -70.81 | -172.52 | 4.42 | Upgrade |
Gain (Loss) on Sale of Investments | 0.69 | 0.69 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 535.61 | - | - | - | Upgrade |
Asset Writedown | - | - | -9.05 | - | - | - | Upgrade |
Other Unusual Items | 32.26 | 32.26 | 33.26 | -1.06 | - | - | Upgrade |
Pretax Income | -869.4 | -401.19 | 110.37 | -71.87 | -172.52 | 4.42 | Upgrade |
Income Tax Expense | -25.74 | -5.47 | -38.89 | -38.39 | 1.83 | 6.48 | Upgrade |
Earnings From Continuing Operations | -843.65 | -395.72 | 149.26 | -33.48 | -174.35 | -2.06 | Upgrade |
Minority Interest in Earnings | 0.26 | 0.26 | 0.04 | 0.51 | -0.09 | -0.13 | Upgrade |
Net Income | -843.39 | -395.46 | 149.3 | -32.97 | -174.44 | -2.19 | Upgrade |
Preferred Dividends & Other Adjustments | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | Upgrade |
Net Income to Common | -844.63 | -396.7 | 148.06 | -34.21 | -175.68 | -3.43 | Upgrade |
Shares Outstanding (Basic) | 29 | 31 | 31 | 31 | 31 | 31 | Upgrade |
Shares Outstanding (Diluted) | 29 | 31 | 31 | 31 | 31 | 31 | Upgrade |
Shares Change (YoY) | -13.14% | - | - | - | - | 4.79% | Upgrade |
EPS (Basic) | -29.02 | -12.90 | 4.81 | -1.11 | -5.71 | -0.11 | Upgrade |
EPS (Diluted) | -29.02 | -12.90 | 4.81 | -1.11 | -5.71 | -0.11 | Upgrade |
Free Cash Flow | - | -304.72 | -126.65 | -10.4 | -123.59 | -63.2 | Upgrade |
Free Cash Flow Per Share | - | -9.91 | -4.12 | -0.34 | -4.02 | -2.06 | Upgrade |
Gross Margin | -34.06% | -30.77% | -13.66% | 45.15% | 50.80% | 55.95% | Upgrade |
Operating Margin | -121.23% | -98.14% | -89.74% | -13.12% | -16.69% | 4.92% | Upgrade |
Profit Margin | -125.70% | -89.60% | 30.39% | -7.71% | -24.63% | -0.27% | Upgrade |
Free Cash Flow Margin | - | -68.83% | -26.00% | -2.34% | -17.33% | -4.91% | Upgrade |
EBITDA | -803.87 | -414.9 | -405.83 | -24.16 | -83.03 | 102.36 | Upgrade |
EBITDA Margin | -119.63% | -93.72% | -83.31% | -5.45% | -11.64% | 7.95% | Upgrade |
D&A For EBITDA | 10.77 | 19.57 | 31.32 | 34.03 | 35.98 | 39.04 | Upgrade |
EBIT | -814.63 | -434.47 | -437.14 | -58.19 | -119.01 | 63.31 | Upgrade |
EBIT Margin | -121.23% | -98.14% | -89.74% | -13.12% | -16.69% | 4.92% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 146.70% | Upgrade |
Revenue as Reported | 673.6 | 521.46 | 1,109 | 492.2 | 723.19 | 1,302 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.