AI Champdany Industries Limited (BOM:532806)
India · Delayed Price · Currency is INR 38.40
+3.40 (9.71%)
At close: Jun 17, 2026
AI Champdany Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,104 | 902.19 | 442.73 | 487.11 | 443.64 |
| 2,104 | 902.19 | 442.73 | 487.11 | 443.64 | |
Revenue Growth (YoY) | 133.22% | 103.78% | -9.11% | 9.80% | -37.80% |
Cost of Revenue | 1,265 | 794.42 | 578.96 | 553.64 | 243.36 |
Gross Profit | 839.19 | 107.77 | -136.24 | -66.53 | 200.29 |
Selling, General & Admin | 497.47 | 463.13 | 158.15 | 171.56 | 145.82 |
Other Operating Expenses | 281.45 | 234.55 | 119.16 | 167.74 | 78.63 |
Operating Expenses | 807.57 | 726.66 | 296.47 | 370.61 | 258.48 |
Operating Income | 31.62 | -618.89 | -432.71 | -437.14 | -58.19 |
Interest Expense | -0.57 | -3.78 | -10.96 | -58.37 | -50.58 |
Interest & Investment Income | - | 4.01 | 9.53 | 8.66 | 9.85 |
Currency Exchange Gain (Loss) | - | 0.41 | 0.32 | 0.42 | -0.68 |
Other Non Operating Income (Expenses) | 7.55 | 3.49 | 1.43 | 36.98 | 28.78 |
EBT Excluding Unusual Items | 38.6 | -614.76 | -432.39 | -449.45 | -70.81 |
Gain (Loss) on Sale of Investments | - | - | 0.19 | - | - |
Gain (Loss) on Sale of Assets | - | 0.45 | - | 535.61 | - |
Asset Writedown | - | - | - | -9.05 | - |
Other Unusual Items | - | -11.09 | 32.22 | 33.26 | -1.06 |
Pretax Income | 38.6 | -625.4 | -399.98 | 110.37 | -71.87 |
Income Tax Expense | 20.75 | -15.07 | -5.47 | -38.89 | -38.39 |
Earnings From Continuing Operations | 17.84 | -610.33 | -394.51 | 149.26 | -33.48 |
Minority Interest in Earnings | - | - | - | 0.04 | 0.51 |
Net Income | 17.84 | -610.33 | -394.51 | 149.3 | -32.97 |
Preferred Dividends & Other Adjustments | - | 1.24 | 1.24 | 1.24 | 1.24 |
Net Income to Common | 17.84 | -611.57 | -395.75 | 148.06 | -34.21 |
Shares Outstanding (Basic) | 33 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 33 | 31 | 31 | 31 | 31 |
Shares Change (YoY) | 7.45% | - | - | - | - |
EPS (Basic) | 0.54 | -19.89 | -12.87 | 4.81 | -1.11 |
EPS (Diluted) | 0.54 | -19.89 | -12.87 | 4.81 | -1.11 |
Free Cash Flow | -76.26 | -264.12 | -290.12 | -126.65 | -10.4 |
Free Cash Flow Per Share | -2.31 | -8.59 | -9.43 | -4.12 | -0.34 |
Gross Margin | 39.88% | 11.95% | -30.77% | -13.66% | 45.15% |
Operating Margin | 1.50% | -68.60% | -97.74% | -89.74% | -13.12% |
Profit Margin | 0.85% | -67.79% | -89.39% | 30.39% | -7.71% |
Free Cash Flow Margin | -3.62% | -29.28% | -65.53% | -26.00% | -2.34% |
EBITDA | 60.27 | -589.91 | -413.54 | -405.83 | -24.16 |
EBITDA Margin | 2.86% | -65.39% | -93.41% | -83.31% | -5.45% |
D&A For EBITDA | 28.65 | 28.98 | 19.16 | 31.32 | 34.03 |
EBIT | 31.62 | -618.89 | -432.71 | -437.14 | -58.19 |
EBIT Margin | 1.50% | -68.60% | -97.74% | -89.74% | -13.12% |
Effective Tax Rate | 53.77% | - | - | - | - |
Revenue as Reported | 2,112 | 912.38 | 520.9 | 1,109 | 492.2 |