V2 Retail Limited (BOM:532867)
India · Delayed Price · Currency is INR 2,242.35
-12.90 (-0.57%)
At close: Dec 5, 2025
V2 Retail Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 24,303 | 18,845 | 11,647 | 8,389 | 6,292 | 5,386 | Upgrade |
Other Revenue | 1.9 | 1.9 | 1.1 | 0.39 | 2.12 | 0.35 | Upgrade |
| 24,305 | 18,847 | 11,648 | 8,389 | 6,294 | 5,387 | Upgrade | |
Revenue Growth (YoY) | 65.91% | 61.80% | 38.85% | 33.28% | 16.85% | -23.18% | Upgrade |
Cost of Revenue | 17,205 | 13,350 | 8,167 | 5,784 | 4,053 | 3,790 | Upgrade |
Gross Profit | 7,100 | 5,497 | 3,481 | 2,605 | 2,241 | 1,596 | Upgrade |
Selling, General & Admin | 2,058 | 1,704 | 1,105 | 960.67 | 687.76 | 583.17 | Upgrade |
Other Operating Expenses | 1,541 | 1,134 | 811.16 | 760.38 | 905.05 | 527.48 | Upgrade |
Operating Expenses | 4,885 | 3,871 | 2,760 | 2,436 | 2,181 | 1,666 | Upgrade |
Operating Income | 2,215 | 1,626 | 721.01 | 169.71 | 60.36 | -69.4 | Upgrade |
Interest Expense | -899.91 | -679.1 | -472.19 | -405.53 | -365.72 | -312.81 | Upgrade |
Interest & Investment Income | 13.3 | 13.3 | 9.13 | 9.93 | 11.78 | 105.14 | Upgrade |
Other Non Operating Income (Expenses) | -12.55 | 6.46 | 24.39 | 14.94 | 92.36 | 14.01 | Upgrade |
EBT Excluding Unusual Items | 1,316 | 966.64 | 282.33 | -210.94 | -201.21 | -263.06 | Upgrade |
Gain (Loss) on Sale of Assets | -5.51 | -5.51 | 0.9 | 0.56 | 1.56 | - | Upgrade |
Asset Writedown | - | - | -2.99 | - | - | - | Upgrade |
Other Unusual Items | 20.81 | 20.81 | 33.03 | 40.06 | 46.42 | 110.15 | Upgrade |
Pretax Income | 1,331 | 982.19 | 313.73 | -169.52 | -148.59 | -152.91 | Upgrade |
Income Tax Expense | 335.97 | 261.87 | 35.62 | -41.35 | -31.81 | -24.48 | Upgrade |
Earnings From Continuing Operations | 995.21 | 720.32 | 278.11 | -128.17 | -116.77 | -128.43 | Upgrade |
Net Income | 995.21 | 720.32 | 278.11 | -128.17 | -116.77 | -128.43 | Upgrade |
Net Income to Common | 995.21 | 720.32 | 278.11 | -128.17 | -116.77 | -128.43 | Upgrade |
Net Income Growth | 138.82% | 159.01% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 35 | 35 | 34 | 34 | 34 | 34 | Upgrade |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 34 | 34 | 34 | Upgrade |
Shares Change (YoY) | -0.71% | 0.05% | 0.53% | 0.22% | 0.62% | -0.06% | Upgrade |
EPS (Basic) | 28.71 | 20.82 | 8.09 | -3.73 | -3.40 | -3.77 | Upgrade |
EPS (Diluted) | 28.71 | 20.82 | 8.04 | -3.73 | -3.40 | -3.77 | Upgrade |
EPS Growth | 140.61% | 158.87% | - | - | - | - | Upgrade |
Free Cash Flow | 674.83 | 885.99 | 541.77 | 743.81 | 425.29 | -236.9 | Upgrade |
Free Cash Flow Per Share | 19.47 | 25.61 | 15.67 | 21.63 | 12.39 | -6.95 | Upgrade |
Gross Margin | 29.21% | 29.16% | 29.89% | 31.05% | 35.61% | 29.64% | Upgrade |
Operating Margin | 9.11% | 8.63% | 6.19% | 2.02% | 0.96% | -1.29% | Upgrade |
Profit Margin | 4.09% | 3.82% | 2.39% | -1.53% | -1.85% | -2.38% | Upgrade |
Free Cash Flow Margin | 2.78% | 4.70% | 4.65% | 8.87% | 6.76% | -4.40% | Upgrade |
EBITDA | 2,736 | 1,894 | 930.48 | 353.25 | 237.23 | 103.49 | Upgrade |
EBITDA Margin | 11.26% | 10.05% | 7.99% | 4.21% | 3.77% | 1.92% | Upgrade |
D&A For EBITDA | 520.99 | 268.21 | 209.47 | 183.54 | 176.86 | 172.89 | Upgrade |
EBIT | 2,215 | 1,626 | 721.01 | 169.71 | 60.36 | -69.4 | Upgrade |
EBIT Margin | 9.11% | 8.63% | 6.19% | 2.02% | 0.96% | -1.29% | Upgrade |
Effective Tax Rate | 25.24% | 26.66% | 11.35% | - | - | - | Upgrade |
Revenue as Reported | 24,354 | 18,915 | 11,722 | 8,456 | 6,451 | 5,616 | Upgrade |
Advertising Expenses | - | 93.74 | 42.14 | 55.59 | 50.53 | 46.23 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.